Log In/Sign Up
Your email has been sent.
1604 Lankford Dr 15 Unit Apartment Building $3,574,613 CAD ($238,308 CAD/Unit) 6.29% Cap Rate Valdosta, GA 31601



Investment Highlights
- Highly visible location with 11,800 average daily traffic at this site
- Brand new construction - 12 of 15 pre-leased before final CO obtained
- Large 1br/1ba floorplans
Executive Summary
1604 Lankford Drive offers a rare opportunity to acquire a newly constructed 15-unit multifamily asset in the highly desirable Valdosta market. Delivering in late April 2026, this ground-up development provides the advantages of modern construction, minimal deferred maintenance, and an accelerated path to stabilization, with 12 of 15 units already pre-leased on 12-month terms to begin upon developer's receipt of Certificate of Occupancy. The property features fifteen identical one-bedroom, one-bathroom units, each approximately ±782 square feet, designed for efficiency and strong tenant appeal. Units include central HVAC, in-unit washers and dryers, 9-foot ceilings, luxury vinyl plank flooring, matching set appliances, and walk-in closets, creating a Class A-style living environment. Units are pre-leasing at $1,295 per month, generating projected annual gross income of approximately $233,100 and providing a stable, predictable revenue stream. The property is individually metered for electricity (totally electric) and water, with tenants responsible for power and water, while ownership covers sewer, trash and lawn care, resulting in an efficient expense structure. Strategically located just off St. Augustine Road and US Highway 84, the property benefits from strong visibility along a well-traveled corridor, with traffic counts of approximately ±11,800 vehicles per day on Lankford Drive and ±21,600 on St. Augustine Road. The site offers immediate access to Valdosta’s primary retail / commercial corridor, Interstate 75 (Exits 16 and 18), Valdosta State University, major employers, healthcare providers, and Moody Air Force Base, supporting sustained rental demand. Constructed with durable, low-maintenance materials, this turnkey asset delivers immediate cash flow with minimal lease-up risk in one of South Georgia’s most active multifamily submarkets.
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $3,574,613 CAD | Building Class | C |
| Price Per Unit | $238,308 CAD | Lot Size | 0.89 AC |
| Sale Type | Investment | Construction Status | Under Construction |
| Cap Rate | 6.29% | Building Size | 11,730 SF |
| Gross Rent Multiplier | 11.1 | Average Occupancy | 80% |
| No. Units | 15 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 2026 |
| Property Subtype | Apartment | Parking Ratio | 1.28/1,000 SF |
| Apartment Style | Low-Rise | Opportunity Zone |
Yes
|
| Zoning | Multi-Family | ||
| Price | $3,574,613 CAD |
| Price Per Unit | $238,308 CAD |
| Sale Type | Investment |
| Cap Rate | 6.29% |
| Gross Rent Multiplier | 11.1 |
| No. Units | 15 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.89 AC |
| Construction Status | Under Construction |
| Building Size | 11,730 SF |
| Average Occupancy | 80% |
| No. Stories | 2 |
| Year Built | 2026 |
| Parking Ratio | 1.28/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | Multi-Family |
Amenities
Unit Amenities
- Dishwasher
- Microwave
- Washer/Dryer
- Kitchen
- Refrigerator
- Oven
- Range
Site Amenities
- 24 Hour Access
- Tenant Controlled HVAC
- Smoke Free
- Walk-Up
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 15 | $1,784 CAD | 800 |
1 1
Fairly walkable
40/100
Exceptionally drivable
100/100
Fairly bikeable
40/100
Property Taxes
| Parcel Numbers | Improvements Assessment | $160,974 CAD (2025) | |
| Land Assessment | $12,067 CAD (2025) | Total Assessment | $173,041 CAD (2025) |
Property Taxes
Parcel Numbers
Land Assessment
$12,067 CAD (2025)
Improvements Assessment
$160,974 CAD (2025)
Total Assessment
$173,041 CAD (2025)
1 of 40
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1604 Lankford Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
