Log In/Sign Up
Your email has been sent.
Prime 16-Unit Nob Hill Multifamily – 6.1% Cap 1627-1631 Clay St 16 Unit Apartment Building $3,481,024 CAD ($217,564 CAD/Unit) 6.19% Cap Rate San Francisco, CA 94109
INVESTMENT HIGHLIGHTS
- Prime Nob Hill location near Polk Street retail & transit
- 1 large 6BD/5BA flat + guest suite + 14 SROs
- 6.08% cap current; ~11.48% pro-forma at market
- Soft-story retrofit completed in 2019; fire-alarm compliant
- ~47% rent growth potential; banked rents available
- Low basis: ~$246/SF and ~$156k per unit
EXECUTIVE SUMMARY
16-unit multifamily in San Francisco’s Nob Hill. Seismically retrofitted asset with strong income and 47% rent upside. Offered at $2.495M | 6.08% cap.
1627–1631 Clay Street is a 16-unit apartment building centrally located in San Francisco’s Nob Hill between Polk and Larkin. The property includes one expansive 6-bed/5-bath flat (~3,800 SF), a private 3-room guest suite, and fourteen SRO rooms across the upper floors with renovated shared kitchens and updated baths. Several SROs feature private baths and in-room kitchenettes. Seismically retrofitted (soft-story 2019) and fire-alarm compliant, the 10,160 SF building delivers strong in-place cash flow with banked rents and ~47% rent upside. Current income of ~$283,985 supports a 6.08% cap; pro-forma projects ~11.48% cap at market. Offered at $2,495,000 ($246/SF; $155,938/unit).
1627–1631 Clay Street is a 16-unit apartment building centrally located in San Francisco’s Nob Hill between Polk and Larkin. The property includes one expansive 6-bed/5-bath flat (~3,800 SF), a private 3-room guest suite, and fourteen SRO rooms across the upper floors with renovated shared kitchens and updated baths. Several SROs feature private baths and in-room kitchenettes. Seismically retrofitted (soft-story 2019) and fire-alarm compliant, the 10,160 SF building delivers strong in-place cash flow with banked rents and ~47% rent upside. Current income of ~$283,985 supports a 6.08% cap; pro-forma projects ~11.48% cap at market. Offered at $2,495,000 ($246/SF; $155,938/unit).
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
AMENITIES
SITE AMENITIES
- Public Transportation
Walk Score®
Walker's Paradise (99)
Transit Score®
Rider's Paradise (93)
Bike Score®
Very Bikeable (70)
PROPERTY TAXES
| Parcel Number | 0621-021 | Total Assessment | $4,319,036 CAD (2025) |
| Land Assessment | $2,591,047 CAD (2025) | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $1,727,359 CAD (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
0621-021
Land Assessment
$2,591,047 CAD (2025)
Improvements Assessment
$1,727,359 CAD (2025)
Total Assessment
$4,319,036 CAD (2025)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2024
1 of 37
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
Prime 16-Unit Nob Hill Multifamily – 6.1% Cap | 1627-1631 Clay St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.