Log In/Sign Up
Your email has been sent.
Elder Seacoast Condominiums 163-199 Elder Ave 19 Unit Apartment Building $12,735,141 CAD ($670,271 CAD/Unit) 4.14% Cap Rate Imperial Beach, CA 91932
Investment Highlights
- Ideal Condo Product with Condo Map
- Large 2 bed, 2 bath units
- Ocean Views
Executive Summary
19 large two-bedroom, two-bathroom units. Ideal condominium product with fireplaces, two private balconies, full size washer and dryer and some ocean views. Condominium map with separate APN's and separate city water meters. Upside if sold as individual condominiums. Ample parking. Built 1988. 1 1/2 blocks to the beach. Top floor deck with spectacular ocean views. Fun walkable and bikeable community. Rent increase potential. Contact listing agent for Offering Memorandum.
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $12,735,141 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $670,271 CAD | Building Class | B |
| Sale Type | Investment | Lot Size | 0.43 AC |
| Cap Rate | 4.14% | Building Size | 19,000 SF |
| Gross Rent Multiplier | 15.4 | Average Occupancy | 100% |
| No. Units | 19 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 1988 |
| Property Subtype | Apartment | Parking Ratio | 2/1,000 SF |
| Zoning | R3, Imperial Beach | ||
| Price | $12,735,141 CAD |
| Price Per Unit | $670,271 CAD |
| Sale Type | Investment |
| Cap Rate | 4.14% |
| Gross Rent Multiplier | 15.4 |
| No. Units | 19 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.43 AC |
| Building Size | 19,000 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built | 1988 |
| Parking Ratio | 2/1,000 SF |
| Zoning | R3, Imperial Beach |
Amenities
Unit Amenities
- Balcony
- Fireplace
- Washer/Dryer Hookup
- Deck
- Double Pane Windows
Site Amenities
- Security System
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 19 | - | 1,108 |
Walk Score®
Very Walkable (73)
Property Taxes
| Parcel Number | 625-353-23-11 | Total Assessment | $498,459 CAD (2025) |
| Land Assessment | $336,060 CAD (2025) | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $162,399 CAD (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
625-353-23-11
Land Assessment
$336,060 CAD (2025)
Improvements Assessment
$162,399 CAD (2025)
Total Assessment
$498,459 CAD (2025)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2026
1 of 4
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
Elder Seacoast Condominiums | 163-199 Elder Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.