Log In/Sign Up
Your email has been sent.
$500K Reduction | $233K PPU | 61% Upside 1640 N Harvard Blvd 16 Unit Apartment Building $4,885,720 CAD ($305,358 CAD/Unit) 4.18% Cap Rate Los Angeles, CA 90027



INVESTMENT HIGHLIGHTS
- 1640 N. Harvard offers an opportunity to reposition a courtyard-style property near several of Northeast LA’s hottest lifestyle and employment hubs.
- The property is 2 miles from Sunset Junction in Silver Lake; and just minutes from the Hollywood Media District, a significant employment hub.
- Stabilized metrics pencil at a 8.20% CAP and 9.20 GRM. Additional opportunity exists in the underutilized lot size, which may support ADU development
- Tenants will appreciate walkable access to Hillhurst Ave, Griffith Park trails, the cultural energy of Vermont Avenue, Barnsdall Art Park.
- Current rents are significantly below market, with a projected 61% rental upside through interior renovations and system upgrades.
- Set on a 14,140 SF lot, the property features a classic garden-style layout, gated entry, community laundry, and ample covered carport parking.
EXECUTIVE SUMMARY
***$500,000 price reduction*** Tucked between East Hollywood and the heart of Los Feliz, 1640 N. Harvard offers an opportunity to reposition a character-rich, courtyard-style property near several of Northeast LA's hottest lifestyle and employment hubs. Just steps from Hollywood Boulevard and within a short walk to the Red Line station at Hollywood Boulevard and Western Avenue, this location provides exceptional transit connectivity and access to one of LA's most vibrant entertainment corridors. Tenants will appreciate convenient access to Los Feliz icons like Hillhurst Avenue's Maru Coffee, Found Oyster, and Alcove Café, the trailheads of Griffith Park, and the cultural energy of Vermont Avenue, Barnsdall Art Park, and the Greek Theatre. The property is also under 2 miles from Sunset Junction in Silver Lake and just minutes from the Hollywood Media District, a significant employment hub for entertainment, post-production, and creative tech. Set on a 14,140 SF lot, the property features a classic garden-style layout with mature landscaping, gated entry, community laundry, and ample covered carport parking. Offered at $233,333 per unit and $317 per foot, the property represents a rare combination of affordability and long-term upside. Current rents are significantly below market, with a projected 61% rental upside through interior renovations and system upgrades. Stabilized metrics pencil at a 8.20% CAP and 9.20 GRM. Additional opportunity exists in the site's underutilized lot size, which may support ADU development (buyer to verify). Investors with a long-term lens will see the location, lot size, and configuration as an ideal canvas for repositioning in a neighborhood where lifestyle is the greatest amenity, enhanced by direct transit access and proximity to Hollywood's entertainment epicenter.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $4,885,720 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $305,358 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.32 AC |
| Cap Rate | 4.18% | Building Size | 15,736 SF |
| Gross Rent Multiplier | 14.86 | Average Occupancy | 100% |
| No. Units | 16 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1952 |
| Property Subtype | Apartment | Parking Ratio | 1.02/1,000 SF |
| Zoning | LARD1.5 | ||
| Price | $4,885,720 CAD |
| Price Per Unit | $305,358 CAD |
| Sale Type | Investment |
| Cap Rate | 4.18% |
| Gross Rent Multiplier | 14.86 |
| No. Units | 16 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.32 AC |
| Building Size | 15,736 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1952 |
| Parking Ratio | 1.02/1,000 SF |
| Zoning | LARD1.5 |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 2 | $2,550 CAD | - |
| 1+1 | 13 | $1,368 CAD | - |
| Studios | 1 | $1,537 CAD | - |
Walk Score®
Walker's Paradise (92)
Transit Score®
Excellent Transit (70)
Bike Score®
Very Bikeable (74)
PROPERTY TAXES
| Parcel Number | 5544-016-013 | Total Assessment | $1,175,427 CAD (2025) |
| Land Assessment | $352,734 CAD (2025) | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $822,692 CAD (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
5544-016-013
Land Assessment
$352,734 CAD (2025)
Improvements Assessment
$822,692 CAD (2025)
Total Assessment
$1,175,427 CAD (2025)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2024
1 of 10
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
$500K Reduction | $233K PPU | 61% Upside | 1640 N Harvard Blvd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.

