Share This Listing

Message

958 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Investment Highlights

  • 12-Unit Investment Opportunity in Torrance P.O. | Combined 14,008-SF Total Lot Size | 1978 Construction
  • 5.17% Current Cap Rate & 11.05 Current GRM | 8.41% Pro-Forma Cap Rate & 7.98 Pro-Forma GRM
  • Gated Building with 2 On-Site Laundry Facilities | Roof Replaced Approximately 12 Years Ago
  • Two Adjacent 6-Unit Apartments - Each with their Own Assessor Parcel Number (APN) | All 2-Bedroom/1.5-Bathroom Units
  • Desirable Opportunity to Add ADUs | Property is on RUBs Program - Reduces Operational Expenses for Landlord | Total of 24 Parking Spaces (Tandem)
  • Located Approximately 1 Mile from Harbor-UCLA Medical Center | Short Commute from Old Town Torrance, Torrance Crossroads and Del Amo Fashion Center

Executive Summary

ASSET
12-unit apartment located in Torrance P.O. The property is comprised of (2) adjacent 6-unit apartments situated on a combined 14,008-SF total lot. Each property has its own Assessor Parcel Number (APN). The buildings were constructed in 1978 and are comprised of (12) 2-bedroom/1.5-bathroom units. The property is gated and features 2 laundry rooms, a total of 24 parking spaces and the roofs were replaced approximately 12 years ago. The large lot and ample parking areas present a desirable opportunity to add ADUs. Furthermore, the tenants are on the RUBs program which allows the landlord to be reimbursed for some of the utility expenses and reduce operational expenses.
LOCATION
1651-1655 W. 206th Street is located approximately 1 mile from Harbor-UCLA Medical Center and a short commute from Old Town Torrance, Torrance Crossroads, Torrance Business Center, and Del Amo Fashion Center. Other nearby employment centers include American Honda, Honeywell, the Stubhub Center, Northrop Grumman, Intuit Dome, Hollywood Park, Raytheon, the Los Angeles Airport, and SoFi Stadium.
FINANCIALS
This 8,976-SF investment opportunity presents stable-in place rents as well as legitimate rental upside. The asset contains a current cap rate of 5.17% and current GRM of 11.05 with a pro-forma cap rate of 8.41% and pro-forma GRM of 7.98.

Financial Summary (Actual - 2025)

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $344,644 $38.40
Other Income $21,929 $2.44
Vacancy Loss $10,996 $1.23
Effective Gross Income $355,577 $39.61
Taxes $47,613 $5.30
Operating Expenses $111,063 $12.37
Total Expenses $158,676 $17.68
Net Operating Income $196,901 $21.94

Financial Summary (Actual - 2025)

Gross Rental Income (CAD)
Annual $344,644
Annual Per SF $38.40
Other Income (CAD)
Annual $21,929
Annual Per SF $2.44
Vacancy Loss (CAD)
Annual $10,996
Annual Per SF $1.23
Effective Gross Income (CAD)
Annual $355,577
Annual Per SF $39.61
Taxes (CAD)
Annual $47,613
Annual Per SF $5.30
Operating Expenses (CAD)
Annual $111,063
Annual Per SF $12.37
Total Expenses (CAD)
Annual $158,676
Annual Per SF $17.68
Net Operating Income (CAD)
Annual $196,901
Annual Per SF $21.94

Property Facts

Price $3,808,890 CAD
Price Per Unit $317,407 CAD
Sale Type Investment
Cap Rate 5.17%
Gross Rent Multiplier 11.05
No. Units 12
Property Type Multifamily
Property Subtype Apartment
Apartment Style Garden
Building Class C
Lot Size 0.32 AC
Building Size 8,976 SF
Average Occupancy 100%
No. Stories 2
Year Built 1978
Parking Ratio 2.67/1,000 SF
Opportunity Zone Yes
Zoning LARD1.5

Amenities

Site Amenities

  • Laundry Facilities

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+1 12 $2,393 CAD -
Fairly walkable
50/100
Exceptionally drivable
90/100
Some public transit
50/100
Fairly bikeable
50/100

Property Taxes

Property Taxes

Parcel Numbers
Multiple
  • 7351-007-024
  • 7351-007-023
Land Assessment
$1,305,481 CAD
Improvements Assessment
$1,958,234 CAD
Total Assessment
$3,263,715 CAD
Annual Taxes
$47,613 CAD ($5.30 CAD/SF)
Tax Year
2025
  • Listing ID: 41395126

  • Date on Market: 2026-07-22

  • Last Updated:

  • Address: 1651-1655 W 206th St, Torrance, CA 90501

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}