Log In/Sign Up
Your email has been sent.
1659 Dot St 2 Unit Apartment Building Offered at $244,095 CAD at a 8.91% Cap Rate Jacksonville, FL 32209
Investment Highlights
- #1 MSA for Net Migration in US
- #5 MSA in US for Rising Rent Competitiveness
- #2 Hottest Job Market in US
Executive Summary
CORPORATE LIQUIDATION SALE: Duplex | 100% Leased. Each unit leased at $1,100/month. Professional management in place. Located across from Ed Waters college dorms.
Cost Analysis Performed as Rental Property
In:
Rent - $26,400.00
Out:
(Annual) Property Taxes - $1,583.00
(Annual) Estimated Insurance - $2,254.00
(Annual) Property Management (Optional) - $2,112.00
(Annual) Estimated Utilities/Lawn/Repair/Misc. -$4,500.00
Total Costs - $10,449.00
Net: $15,951.00
Earn:
Total yearly net equates to - $15,951.00
Total monthly gross equates to - $2,200.00
TOTAL MONTHLY NET EQUATES TO - $1,329.25
Cost Analysis Performed as Rental Property
In:
Rent - $26,400.00
Out:
(Annual) Property Taxes - $1,583.00
(Annual) Estimated Insurance - $2,254.00
(Annual) Property Management (Optional) - $2,112.00
(Annual) Estimated Utilities/Lawn/Repair/Misc. -$4,500.00
Total Costs - $10,449.00
Net: $15,951.00
Earn:
Total yearly net equates to - $15,951.00
Total monthly gross equates to - $2,200.00
TOTAL MONTHLY NET EQUATES TO - $1,329.25
Financial Summary (Pro Forma - 2026) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
-
|
-
|
| Net Operating Income |
$21,748
|
$14.18
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $21,748 |
| Annual Per SF | $14.18 |
Property Facts
| Price | $244,095 CAD | Property Type | Multifamily |
| Price Per Unit | $122,048 CAD | Building Size | 1,534 SF |
| Sale Type | Investment | Average Occupancy | 100% |
| Cap Rate | 8.91% | No. Stories | 2 |
| No. Units | 2 | Year Built/Renovated | 1959/2024 |
| Price | $244,095 CAD |
| Price Per Unit | $122,048 CAD |
| Sale Type | Investment |
| Cap Rate | 8.91% |
| No. Units | 2 |
| Property Type | Multifamily |
| Building Size | 1,534 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1959/2024 |
1 1
Moderately walkable
70/100
Moderately drivable
60/100
Limited public transit
30/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 051941-0000 | Improvements Assessment | $0 CAD |
| Land Assessment | $0 CAD | Total Assessment | $118,993 CAD |
Property Taxes
Parcel Number
051941-0000
Land Assessment
$0 CAD
Improvements Assessment
$0 CAD
Total Assessment
$118,993 CAD
1 of 8
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1659 Dot St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.