Log In/Sign Up
Your email has been sent.
170 Oxbo Rd - SoCo Heights 3 Unit Apartment Building Offered at $4,643,100 CAD at a 4.91% Cap Rate Roswell, GA 30075
Investment Highlights
- Investor’s opportunity to own unique TH Complex in Downtown Roswell that consists 3 units (Total 12 bedrooms and 12 bathrooms)
- 100% occupied by tenants with exceptional tenant's demand
- City of Roswell is planning construction of new retail/restaurant hub in walking distance
- Complex can be sold as an entire building or each unit separately
- Contemporary Italian Style Open Floor Plan
- Market prices are expected to soar further after that construction will be completed
Executive Summary
Exclusive opportunity to purchase a newly constructed TH complex with 3 units w/luxury open floor plans in the heart of Roswell. Well-designed open concept allows sunlight from windows to permeate throughout the entire floor. This open concept increases family time & conversations, promotes bonding, allows parents to keep an eye on their kids while they do household duties & allows you to simultaneously entertain family & friends while cooking/serving. This home is a truly unique combination of urban living & nature w/water views in the front & magnificent quartz stone formations in the back It has direct access to beautiful Nature Trails & is walking distance to Historic Roswell’s shops & restaurants. This home boasts floor to ceiling windows, wide, stunning see-thru staircases, beautiful hardwoods, modern bathrooms w/latest design trends, Chef’s Kitchen w/top of the line appliances & large family room w/distinct FP & access to large concrete patio. Additionally, the 12’-14’ ceilings on each level & large square footage make each living space exceptionally airy & spacious. The entire home is a model of architectural perfection and function which allows the owner to conveniently work from home from office/living space on the first level, entertain on the main level & enjoy his/her private living quarters w/oversized bedrooms & spacious master suite on the upper one. Home also offers a ductless high efficiency HVAC & instant hot water systems as well as spray insulated exterior walls which help save money on energy bills. Tandem car garage has electrical charging station & bike storage. All construction materials are finest grade & with offered lowest price per SF in Roswell area, growth popularity of open concept FP, sale prices are expected to soar in coming years!!!
Financial Summary (Actual - 2021) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$337,680
|
$22.45
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$337,680
|
$22.45
|
| Taxes |
$29,789
|
$1.98
|
| Operating Expenses |
$3,517
|
$0.23
|
| Total Expenses |
$33,307
|
$2.21
|
| Net Operating Income |
$304,373
|
$20.24
|
Financial Summary (Actual - 2021)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $337,680 |
| Annual Per SF | $22.45 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $337,680 |
| Annual Per SF | $22.45 |
| Taxes (CAD) | |
|---|---|
| Annual | $29,789 |
| Annual Per SF | $1.98 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $3,517 |
| Annual Per SF | $0.23 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $33,307 |
| Annual Per SF | $2.21 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $304,373 |
| Annual Per SF | $20.24 |
Property Facts
| Price | $4,643,100 CAD | Building Class | B |
| Price Per Unit | $1,547,700 CAD | Lot Size | 0.09 AC |
| Sale Type | Investment | Building Size | 15,040 SF |
| Cap Rate | 4.91% | Average Occupancy | 100% |
| No. Units | 3 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 2020 |
| Apartment Style | Townhome | ||
| Zoning | residentail - Zoned as townhouses | ||
| Price | $4,643,100 CAD |
| Price Per Unit | $1,547,700 CAD |
| Sale Type | Investment |
| Cap Rate | 4.91% |
| No. Units | 3 |
| Property Type | Multifamily |
| Apartment Style | Townhome |
| Building Class | B |
| Lot Size | 0.09 AC |
| Building Size | 15,040 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built | 2020 |
| Zoning | residentail - Zoned as townhouses |
Amenities
Unit Amenities
- Air Conditioning
- Dishwasher
- Disposal
- Fireplace
- Heating
- Ceiling Fans
- Double Vanities
- Eat-in Kitchen
- Kitchen
- Granite Countertops
- Hardwood Floors
- High Speed Internet Access
- Range
- Surround Sound
- Views
- Walk-In Closets
- Built-In Bookshelves
- Double Pane Windows
- Family Room
- Framed Mirrors
- Freezer
- Handrails
- Instant Hot Water
- Island Kitchen
- Patio
- Skylights
- Wet Bar
Site Amenities
- Fenced Lot
- Waterfront
- Trash Pickup - Curbside
- Walking/Biking Trails
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 4+4 | 3 | $7,035 CAD | 3,760 |
1 1
Fairly walkable
40/100
Exceptionally drivable
90/100
Limited public transit
30/100
Moderately bikeable
70/100
Property Taxes
| Parcel Numbers | Total Assessment | $2,182,538 CAD (2025) | |
| Land Assessment | $301,998 CAD (2025) | Annual Taxes | $29,789 CAD ($1.98 CAD/SF) |
| Improvements Assessment | $1,880,540 CAD (2025) | Tax Year | 2021 |
Property Taxes
Parcel Numbers
Land Assessment
$301,998 CAD (2025)
Improvements Assessment
$1,880,540 CAD (2025)
Total Assessment
$2,182,538 CAD (2025)
Annual Taxes
$29,789 CAD ($1.98 CAD/SF)
Tax Year
2021
1 of 12
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
170 Oxbo Rd - SoCo Heights
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.