Log In/Sign Up
Your email has been sent.
171, 171.5, 175 Front Street 2 Retail Properties Offered at $892,918 CAD in Vestal Township, NY
Investment Highlights
- Three-building mixed-use portfolio with eight total units
- Multiple income streams across residential, commercial, and garage units
- Located in Vestal with steady demand and regional connectivity
- 10% cap rate supported by strong in-place income
- Front Street frontage with visibility and established local tenancy
Executive Summary
Offered at a 10% cap rate, this three-building mixed-use portfolio presents an opportunity to acquire an income-producing asset above prevailing market returns. Comparable sales in the area average closer to the 8% range, positioning this offering with an immediate yield advantage and built-in downside protection.
The portfolio consists of eight total units across residential and street-level commercial space, supported by consistent demand in the Vestal market. Additional income from on-site garages and diversified tenancy across multiple buildings contributes to stable performance.
Current rents provide a clear path for growth, with in-place income below market levels and the ability to increase cash flow through lease adjustments over time.
The portfolio consists of eight total units across residential and street-level commercial space, supported by consistent demand in the Vestal market. Additional income from on-site garages and diversified tenancy across multiple buildings contributes to stable performance.
Current rents provide a clear path for growth, with in-place income below market levels and the ability to increase cash flow through lease adjustments over time.
Taxes & Operating Expenses (Actual - 2025) |
Annual (CAD) |
|---|---|
| Gross Rental Income |
$154,956
|
| Other Income |
-
|
| Vacancy Loss |
$7,748
|
| Effective Gross Income |
$147,208
|
| Taxes |
-
|
| Operating Expenses |
-
|
| Total Expenses |
$57,919
|
| Net Operating Income |
$89,289
|
Taxes & Operating Expenses (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $154,956 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $7,748 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $147,208 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $57,919 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $89,289 |
Property Facts
| Price | $892,918 CAD | Number of Properties | 2 |
| Price / SF | $111.84 CAD / SF | Individually For Sale | 0 |
| Cap Rate | 10% | Total Building Size | 7,984 SF |
| Sale Type | Investment | Total Land Area | 0.62 AC |
| Status | Active |
| Price | $892,918 CAD |
| Price / SF | $111.84 CAD / SF |
| Cap Rate | 10% |
| Sale Type | Investment |
| Status | Active |
| Number of Properties | 2 |
| Individually For Sale | 0 |
| Total Building Size | 7,984 SF |
| Total Land Area | 0.62 AC |
Properties
| Property Name / Address | Property Type | Size | Year Built | Individual Price |
|---|---|---|---|---|
|
Hair It Is
175 Front St, Vestal Township, NY 13850 |
Retail | 4,622 SF | - | - |
|
A Pet Salon
171 Front St, Vestal Township, NY 13850 |
Retail | 3,362 SF | - | - |
1 1
1 of 51
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
171, 171.5, 175 Front Street
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.