Share This Listing

Message

950 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Investment Highlights

  • Three-building mixed-use portfolio with eight total units
  • Multiple income streams across residential, commercial, and garage units
  • Located in Vestal with steady demand and regional connectivity
  • 10% cap rate supported by strong in-place income
  • Front Street frontage with visibility and established local tenancy

Executive Summary

Offered at a 10% cap rate, this three-building mixed-use portfolio presents an opportunity to acquire an income-producing asset above prevailing market returns. Comparable sales in the area average closer to the 8% range, positioning this offering with an immediate yield advantage and built-in downside protection.
The portfolio consists of eight total units across residential and street-level commercial space, supported by consistent demand in the Vestal market. Additional income from on-site garages and diversified tenancy across multiple buildings contributes to stable performance.
Current rents provide a clear path for growth, with in-place income below market levels and the ability to increase cash flow through lease adjustments over time.

Taxes & Operating Expenses (Actual - 2025)

Annual (CAD)
Gross Rental Income $159,736
Other Income -
Vacancy Loss $7,987
Effective Gross Income $151,749
Taxes -
Operating Expenses -
Total Expenses $59,706
Net Operating Income $92,044

Taxes & Operating Expenses (Actual - 2025)

Gross Rental Income (CAD)
Annual $159,736
Other Income (CAD)
Annual -
Vacancy Loss (CAD)
Annual $7,987
Effective Gross Income (CAD)
Annual $151,749
Taxes (CAD)
Annual -
Operating Expenses (CAD)
Annual -
Total Expenses (CAD)
Annual $59,706
Net Operating Income (CAD)
Annual $92,044

Property Facts

Price $920,465 CAD
Price / SF $70.36 CAD / SF
Cap Rate 10%
Sale Type Investment
Status Active
Number of Properties 2
Individually For Sale 1
Total Building Size 13,083 SF
Total Land Area 0.62 AC

Properties

Property Name / Address Property Type Size Year Built Individual Price
A Pet Salon
171 Front St, Vestal Township, NY 13850
Retail 8,722 SF 1970 $885,063 CAD
Hair It Is
175 Front St, Vestal Township, NY 13850
Retail 4,361 SF - -
Show More > < Show Less
  • Listing ID: 39792683

  • Date on Market: 2026-03-16

  • Last Updated:

  • Address: 171, 171.5, 175 Front Street, Vestal Township, NY

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}