Log In/Sign Up
Your email has been sent.
1737 Church St NW 2 Unit Apartment Building Offered at $3,210,616 CAD at a 5.74% Cap Rate Washington, DC 20036
INVESTMENT HIGHLIGHTS
- Seller is willing to pay $11,000/mo, providing a 5.74% return!
- Tenant to pay all real estate taxes, all utilities and routine maintenance
EXECUTIVE SUMMARY
Exclusive Sale-Leaseback Opportunity – Luxury, Turnkey Investment
A rare opportunity to acquire a luxury property in Dupont Circle with a long-term, above-market leaseback ensuring strong, stable cash flow from day one. This fully renovated, expanded luxury residence includes a 3-bedroom, 2.5-bath main home plus a 1-bedroom, 1-bath legal rental unit, offering 2,700+ SF of living space and private parking for 2-3 cars.
The current owners, who completed an extensive high-end renovation (2017-2019) with top-tier DC design-build firm ThinkMakeBuild and renowned local architect John Hensley, seek a long-term leaseback of up to 10 years, offering an investor both above-market returns and nearly zero management responsibilities.
A rare opportunity to acquire a luxury property in Dupont Circle with a long-term, above-market leaseback ensuring strong, stable cash flow from day one. This fully renovated, expanded luxury residence includes a 3-bedroom, 2.5-bath main home plus a 1-bedroom, 1-bath legal rental unit, offering 2,700+ SF of living space and private parking for 2-3 cars.
The current owners, who completed an extensive high-end renovation (2017-2019) with top-tier DC design-build firm ThinkMakeBuild and renowned local architect John Hensley, seek a long-term leaseback of up to 10 years, offering an investor both above-market returns and nearly zero management responsibilities.
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Net Operating Income |
-
|
-
|
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
PROPERTY FACTS
| Price | $3,210,616 CAD | Building Class | C |
| Price Per Unit | $1,605,308 CAD | Lot Size | 0.03 AC |
| Sale Type | Investment | Building Size | 2,700 SF |
| Cap Rate | 5.74% | Average Occupancy | 100% |
| Sale Condition | Sale Leaseback | No. Stories | 4 |
| No. Units | 2 | Year Built/Renovated | 1909/2019 |
| Property Type | Multifamily | Parking Ratio | 0.74/1,000 SF |
| Apartment Style | Townhome | ||
| Zoning | RA-8 | ||
| Price | $3,210,616 CAD |
| Price Per Unit | $1,605,308 CAD |
| Sale Type | Investment |
| Cap Rate | 5.74% |
| Sale Condition | Sale Leaseback |
| No. Units | 2 |
| Property Type | Multifamily |
| Apartment Style | Townhome |
| Building Class | C |
| Lot Size | 0.03 AC |
| Building Size | 2,700 SF |
| Average Occupancy | 100% |
| No. Stories | 4 |
| Year Built/Renovated | 1909/2019 |
| Parking Ratio | 0.74/1,000 SF |
| Zoning | RA-8 |
AMENITIES
UNIT AMENITIES
- Balcony
- Washer/Dryer
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 3+2.5 | 1 | - | 2,000 |
| 1+1 | 1 | - | 700 |
1 1
Walk Score®
Walker's Paradise (99)
Transit Score®
Excellent Transit (88)
Bike Score®
Biker's Paradise (97)
PROPERTY TAXES
| Parcel Number | 0156-0343 | Improvements Assessment | $1,339,872 CAD |
| Land Assessment | $1,039,272 CAD | Total Assessment | $2,379,144 CAD |
PROPERTY TAXES
Parcel Number
0156-0343
Land Assessment
$1,039,272 CAD
Improvements Assessment
$1,339,872 CAD
Total Assessment
$2,379,144 CAD
1 of 22
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
1737 Church St NW
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.