Log In/Sign Up
Your email has been sent.
1737 Church St NW 2 Unit Apartment Building Offered at $2,866,457 CAD at a 6% Cap Rate Washington, DC 20036
Investment Highlights
- Seller is willing to pay $10,500/mo, providing a 6% return!
- Tenant to pay all real estate taxes, all utilities and routine maintenance
Executive Summary
Exclusive Sale-Leaseback Opportunity – Luxury, Turnkey Investment
A rare opportunity to acquire a luxury property in Dupont Circle with a long-term, above-market leaseback ensuring strong, stable cash flow from day one. This fully renovated, expanded luxury residence includes a 3-bedroom, 2.5-bath main home plus a 1-bedroom, 1-bath legal rental unit, offering 2,700+ SF of living space and private parking for 2-3 cars.
The current owners, who completed an extensive high-end renovation (2017-2019) with top-tier DC design-build firm ThinkMakeBuild and renowned local architect John Hensley, seek a long-term leaseback of up to 10 years, offering an investor both above-market returns and nearly zero management responsibilities.
A rare opportunity to acquire a luxury property in Dupont Circle with a long-term, above-market leaseback ensuring strong, stable cash flow from day one. This fully renovated, expanded luxury residence includes a 3-bedroom, 2.5-bath main home plus a 1-bedroom, 1-bath legal rental unit, offering 2,700+ SF of living space and private parking for 2-3 cars.
The current owners, who completed an extensive high-end renovation (2017-2019) with top-tier DC design-build firm ThinkMakeBuild and renowned local architect John Hensley, seek a long-term leaseback of up to 10 years, offering an investor both above-market returns and nearly zero management responsibilities.
Financial Summary (Pro Forma - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Net Operating Income |
-
|
-
|
Financial Summary (Pro Forma - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
Property Facts
| Price | $2,866,457 CAD | Building Class | C |
| Price Per Unit | $1,433,229 CAD | Lot Size | 0.03 AC |
| Sale Type | Investment | Building Size | 2,700 SF |
| Cap Rate | 6% | Average Occupancy | 100% |
| Sale Condition | Sale Leaseback | No. Stories | 4 |
| No. Units | 2 | Year Built/Renovated | 1909/2019 |
| Property Type | Multifamily | Parking Ratio | 0.74/1,000 SF |
| Apartment Style | Townhome | ||
| Zoning | RA-8 | ||
| Price | $2,866,457 CAD |
| Price Per Unit | $1,433,229 CAD |
| Sale Type | Investment |
| Cap Rate | 6% |
| Sale Condition | Sale Leaseback |
| No. Units | 2 |
| Property Type | Multifamily |
| Apartment Style | Townhome |
| Building Class | C |
| Lot Size | 0.03 AC |
| Building Size | 2,700 SF |
| Average Occupancy | 100% |
| No. Stories | 4 |
| Year Built/Renovated | 1909/2019 |
| Parking Ratio | 0.74/1,000 SF |
| Zoning | RA-8 |
Amenities
Unit Amenities
- Balcony
- Washer/Dryer
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+2.5 | 1 | - | 2,000 |
| 1+1 | 1 | - | 700 |
1 1
Walk Score®
Walker's Paradise (99)
Transit Score®
Excellent Transit (88)
Bike Score®
Biker's Paradise (97)
Property Taxes
| Parcel Number | 0156-0343 | Improvements Assessment | $1,294,842 CAD |
| Land Assessment | $1,004,345 CAD | Total Assessment | $2,299,187 CAD |
Property Taxes
Parcel Number
0156-0343
Land Assessment
$1,004,345 CAD
Improvements Assessment
$1,294,842 CAD
Total Assessment
$2,299,187 CAD
1 of 22
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1737 Church St NW
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.