Share This Listing

Message

932 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Estimated Stabilized Gross Income: $105,600
  • Extended Lot with 8+ Off-street Parking with an additional One Car garage.
  • IMMEDIATE UPSIDE VALUE: $2650/month in untapped rental spread can be captured systematically due to 100% Tenancy At Will.
  • Effective Year Built: 2010
  • COMPLIANCE RISK ELIMINATED: Central Fire Sprinkler System removes the single largest structural liability facing multi-fam investors in older markets
  • UTILITY INSULATION: separate gas and electricity meters protect landlord net operating income from tenant utility usage spikes.

Executive Summary

EXECUTIVE SUMMARY
172 Park Street presents an opportunity to acquire a professionally maintained legal four-family apartment building in one of Lawrence's established residential neighborhoods. The property offers immediate income with additional upside through lease-up of the vacant owner's unit and below-market in-place rents.
The property contains approximately 5,473 square feet with 12 bedrooms and four full bathrooms situated on a 7,230-square-foot lot. Three Tenant-at-Will units currently produce $75,000 in annual gross income, while the vacant owner's unit creates immediate flexibility for an owner-occupant or lease-up at current market rents.
Based on estimated market rents of approximately $2,200 per unit, stabilized gross income is projected at approximately $105,600 annually.
INVESTMENT HIGHLIGHTS
• Legal Four-Family
• Offered at $1,300,000
• Owner's Unit Delivered Vacant
• Current Gross Income
$75,000
• Estimated Stabilized Gross Income
$105,600
• Separate Gas & Electric
• Individual Gas Heating Systems
• 200-Amp Electrical Service with House Meter
• Replacement Windows
• Certified Central Fire Sprinkler System
• Coin-Operated Laundry
• Tenant Storage
• 8+ Off-Street Parking
• Garage
• Three Tenant-at-Will Units
• Lead Compliance Documentation Available
PROPERTY DESCRIPTION
The building has been professionally maintained and features replacement windows, individually metered gas and electric service, individual gas heating systems, a certified central fire sprinkler system, coin-operated laundry, dedicated tenant storage, and abundant off-street parking.
Three apartments are currently occupied by Tenant-at-Will residents paying $2,200, $2,100, and $1,950 per month. The owner's apartment will be delivered vacant at closing, providing immediate occupancy or lease-up flexibility.
Water and sewer remain owner-paid.
Snow removal and routine maintenance have historically been performed by the owner and are therefore not reflected as separate operating expenses.
LOCATION
Conveniently located near Interstate 495, Interstate 93, Route 28, public transportation, shopping, restaurants, schools, parks, and major employment centers serving the Merrimack Valley and Southern New Hampshire commuter markets.
VALUE-ADD OPPORTUNITY
This asset offers investors the opportunity to increase revenue through lease-up of the vacant owner's unit and future turnover of below-market leases to current market rents while benefiting from a building with numerous infrastructure improvements already completed.
A due diligence package including rent roll, operating expenses, lead compliance documentation, utility information, and additional property details is available to qualified buyers upon request.

Financial Summary (Pro Forma - 2026) Click Here to Access

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro Forma - 2026) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual -
Annual Per SF -
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual $99,999
Annual Per SF $9.99
Operating Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $1,791,400 CAD
Price Per Unit $447,850 CAD
Sale Type Investment
Cap Rate 7.12%
Gross Rent Multiplier 12.21
No. Units 4
Property Type Multifamily
Property Subtype
Apartment
  • Multifamily Apartments
Building Class C
Lot Size 0.16 AC
Building Size 6,400 SF
Average Occupancy 75%
No. Stories 3
Year Built/Renovated 1910/2010
Parking Ratio 1.88/1,000 SF
Zoning B1

Amenities

Unit Amenities

  • Storage Space
  • Washer/Dryer
  • Sprinkler System
  • Walk-In Closets
  • Yard
  • Basement

Site Amenities

  • Fenced Lot
  • Laundry Facilities
  • Storage Space
  • Public Transportation

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
3+3 4 $3,032 CAD 1,001
Exceptionally walkable
90/100
Fairly drivable
40/100
Limited public transit
30/100
Fairly bikeable
50/100

Property Taxes

Property Taxes

Parcel Number
LAWR-000150-000000-000003
Land Assessment
$171,561 CAD (2025)
Improvements Assessment
$895,424 CAD (2025)
Total Assessment
$1,066,985 CAD (2025)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2026
  • Listing ID: 41469167

  • Date on Market: 2026-07-28

  • Last Updated:

  • Address: 174 Park St, Lawrence, MA 01841

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}