Log In/Sign Up
Your email has been sent.
176 Graham Ave 5 Unit Apartment Building $5,206,760 CAD ($1,041,352 CAD/Unit) 5.95% Cap Rate Brooklyn, NY 11206



Investment Highlights
- Heavy day time foot traffic
- Near Subways, L Train, G Train, J and M Train
Executive Summary
Prime Williamsburg Property for sale
1 Retail Space and 5 residential units- All deregulated
Building in excellent condition
Close to the G, L, J and M trains
Room for Growth !!!
Rent Roll
Pizzeria $4800 per month
Residential unit 1- 3 bedroom -$3950 per month
Residential unit 2-3 bedroom-3950 per month
Residential unit 3- 2 bedroom 2600 per month
Residential unit 4-2 bedroom 2800 per month
Residential unit 5-2 bedroom 2650 per month
1 Retail Space and 5 residential units- All deregulated
Building in excellent condition
Close to the G, L, J and M trains
Room for Growth !!!
Rent Roll
Pizzeria $4800 per month
Residential unit 1- 3 bedroom -$3950 per month
Residential unit 2-3 bedroom-3950 per month
Residential unit 3- 2 bedroom 2600 per month
Residential unit 4-2 bedroom 2800 per month
Residential unit 5-2 bedroom 2650 per month
Financial Summary (Actual - 2022) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$320,627
|
$58.30
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$320,627
|
$58.30
|
| Taxes |
$11,443
|
$2.08
|
| Operating Expenses |
$20,690
|
$3.76
|
| Total Expenses |
$32,133
|
$5.84
|
| Net Operating Income |
$288,494
|
$52.45
|
Financial Summary (Actual - 2022)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $320,627 |
| Annual Per SF | $58.30 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $320,627 |
| Annual Per SF | $58.30 |
| Taxes (CAD) | |
|---|---|
| Annual | $11,443 |
| Annual Per SF | $2.08 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $20,690 |
| Annual Per SF | $3.76 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $32,133 |
| Annual Per SF | $5.84 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $288,494 |
| Annual Per SF | $52.45 |
Property Facts
| Price | $5,206,760 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $1,041,352 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.06 AC |
| Cap Rate | 5.95% | Building Size | 5,500 SF |
| No. Units | 5 | Average Occupancy | 100% |
| Property Type | Multifamily | No. Stories | 3 |
| Property Subtype | Apartment | Year Built | 1920 |
| Zoning | R6, C1-3 - FAR 1025 square feet not used R6 C-3 Zoning | ||
| Price | $5,206,760 CAD |
| Price Per Unit | $1,041,352 CAD |
| Sale Type | Investment |
| Cap Rate | 5.95% |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.06 AC |
| Building Size | 5,500 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built | 1920 |
| Zoning | R6, C1-3 - FAR 1025 square feet not used R6 C-3 Zoning |
Amenities
Unit Amenities
- Yard
- Basement
Site Amenities
- Courtyard
- Storage Space
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+1 | 2 | - | - |
| 2+1 | 3 | - | - |
1 1
Walk Score®
Walker's Paradise (96)
Transit Score®
Rider's Paradise (100)
Bike Score®
Biker's Paradise (93)
Property Taxes
| Parcel Number | 03053-0005 | Total Assessment | $770,285 CAD (2025) |
| Land Assessment | $9,148 CAD (2025) | Annual Taxes | $11,443 CAD ($2.08 CAD/SF) |
| Improvements Assessment | $761,136 CAD (2025) | Tax Year | 2022 |
Property Taxes
Parcel Number
03053-0005
Land Assessment
$9,148 CAD (2025)
Improvements Assessment
$761,136 CAD (2025)
Total Assessment
$770,285 CAD (2025)
Annual Taxes
$11,443 CAD ($2.08 CAD/SF)
Tax Year
2022
1 of 17
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Grand Town Listings
176 Graham Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
