Share This Listing

Message

964 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

176 Graham Ave 5 Unit Apartment Building $5,206,760 CAD ($1,041,352 CAD/Unit) 5.95% Cap Rate Brooklyn, NY 11206

Save this listing!

Favourite this listing to get notified of price updates, new media and more

Investment Highlights

  • Heavy day time foot traffic
  • Near Subways, L Train, G Train, J and M Train

Executive Summary

Prime Williamsburg Property for sale
1 Retail Space and 5 residential units- All deregulated
Building in excellent condition
Close to the G, L, J and M trains
Room for Growth !!!
Rent Roll
Pizzeria $4800 per month
Residential unit 1- 3 bedroom -$3950 per month
Residential unit 2-3 bedroom-3950 per month
Residential unit 3- 2 bedroom 2600 per month
Residential unit 4-2 bedroom 2800 per month
Residential unit 5-2 bedroom 2650 per month

Financial Summary (Actual - 2022)

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $320,627 $58.30
Other Income - -
Vacancy Loss - -
Effective Gross Income $320,627 $58.30
Taxes $11,443 $2.08
Operating Expenses $20,690 $3.76
Total Expenses $32,133 $5.84
Net Operating Income $288,494 $52.45

Financial Summary (Actual - 2022)

Gross Rental Income (CAD)
Annual $320,627
Annual Per SF $58.30
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual -
Annual Per SF -
Effective Gross Income (CAD)
Annual $320,627
Annual Per SF $58.30
Taxes (CAD)
Annual $11,443
Annual Per SF $2.08
Operating Expenses (CAD)
Annual $20,690
Annual Per SF $3.76
Total Expenses (CAD)
Annual $32,133
Annual Per SF $5.84
Net Operating Income (CAD)
Annual $288,494
Annual Per SF $52.45

Property Facts

Price $5,206,760 CAD
Price Per Unit $1,041,352 CAD
Sale Type Investment
Cap Rate 5.95%
No. Units 5
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.06 AC
Building Size 5,500 SF
Average Occupancy 100%
No. Stories 3
Year Built 1920
Zoning R6, C1-3 - FAR 1025 square feet not used R6 C-3 Zoning

Amenities

Unit Amenities

  • Yard
  • Basement

Site Amenities

  • Courtyard
  • Storage Space

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
3+1 2 - -
2+1 3 - -
Walk Score®
Walker's Paradise (96)
Transit Score®
Rider's Paradise (100)
Bike Score®
Biker's Paradise (93)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

Property Taxes

Property Taxes

Parcel Number
03053-0005
Land Assessment
$9,148 CAD (2025)
Improvements Assessment
$761,136 CAD (2025)
Total Assessment
$770,285 CAD (2025)
Annual Taxes
$11,443 CAD ($2.08 CAD/SF)
Tax Year
2022
  • Listing ID: 29744657

  • Date on Market: 2023-10-09

  • Last Updated:

  • Address: 176 Graham Ave, Brooklyn, NY 11206

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}