Log In/Sign Up
Your email has been sent.
180 Madison Avenue, Port Chester, NY 10573 180 Madison Ave 3,386 SF Office Building Port Chester, NY 10573 $1,256,327 CAD ($371.04 CAD/SF) 7.81% Cap Rate
FINANCIAL SUMMARY (PRO FORMA - 2025) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$131,077
|
$38.71
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$131,077
|
$38.71
|
| Taxes |
$26,522
|
$7.83
|
| Operating Expenses |
$6,491
|
$1.92
|
| Total Expenses |
$33,014
|
$9.75
|
| Net Operating Income |
$98,063
|
$28.96
|
FINANCIAL SUMMARY (PRO FORMA - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $131,077 |
| Annual Per SF | $38.71 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $131,077 |
| Annual Per SF | $38.71 |
| Taxes (CAD) | |
|---|---|
| Annual | $26,522 |
| Annual Per SF | $7.83 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $6,491 |
| Annual Per SF | $1.92 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $33,014 |
| Annual Per SF | $9.75 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $98,063 |
| Annual Per SF | $28.96 |
PROPERTY FACTS
Sale Type
Investment
Property Type
Building Size
3,386 SF
Building Class
C
Year Built
1949
Price
$1,256,327 CAD
Price Per SF
$371.04 CAD
Cap Rate
7.81%
NOI
$98,063 CAD
Tenancy
Single
Building Height
2 Stories
Typical Floor Size
1,693 SF
Building FAR
1.38
Lot Size
0.06 AC
Zoning
05 - COMME
Parking
8 Spaces (1.48 Spaces per 1,000 SF Leased)
1 1
Walk Score®
Very Walkable (77)
PROPERTY TAXES
| Parcel Number | 4801-136-000-00064-001-0045-0000000 | Total Assessment | $699,009 CAD (2024) |
| Land Assessment | $172,989 CAD (2024) | Annual Taxes | $26,522 CAD ($7.83 CAD/SF) |
| Improvements Assessment | $526,021 CAD (2024) | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
4801-136-000-00064-001-0045-0000000
Land Assessment
$172,989 CAD (2024)
Improvements Assessment
$526,021 CAD (2024)
Total Assessment
$699,009 CAD (2024)
Annual Taxes
$26,522 CAD ($7.83 CAD/SF)
Tax Year
2025
1 of 31
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
180 Madison Avenue, Port Chester, NY 10573 | 180 Madison Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.