Share This Listing

Message

916 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

1805 Angelina Dr - 1805 Angelina, DR. 8.42 CAP - Fully Leased 4 Unit Apartment Building Offered at $711,919 CAD at a 8.42% Cap Rate San Juan, TX 78589

Save this listing!

Favourite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Outstanding location! Very close to great schools, medical complexes, college campus, etc. very desierable for tenants
  • Units are well maintained, modern design, and have low mainteance exteriors and interiors.
  • This neighboor hood is quite and the HOA maintanins common areas

EXECUTIVE SUMMARY

Fully leased and an 8.42 CAP Rate! Down load the offering memorandum for more details. Welcome to Meadow Ridge, a beautiful Small community in a PRIMEk area. Modern design with ALL 4 - 3 bed/2 bath units. Long lasting high quality surfaces, and built in features that attract tenants. Quality design with Stainless Steel kitchen appliances, and Microwave,Washer/Dryer included in units, kitchen has thick quartz countertops, walk-in closets and private yards located very close to the McAllen Texas metro area, colleges like University of Texas Rio Grand. Valley, the City Center, restaurants, shopping, and the. La Plaza Mall. This is in a quiet Area but close to everything. These units are perfect for anyone one looking for an investment property. With a gray neutral color scheme that flows from the exterior into the interior of each unit, this property has a clean and sleek design that is very popular.

DATA ROOM Click Here to Access

FINANCIAL SUMMARY (ACTUAL - 2024)

ANNUAL (CAD) ANNUAL PER SF (CAD)
Gross Rental Income $7,049 $1.76
Other Income - -
Vacancy Loss - -
Effective Gross Income $7,049 $1.76
Taxes $1,492 $0.37
Operating Expenses $563 $0.14
Total Expenses $2,055 $0.51
Net Operating Income $4,995 $1.25

FINANCIAL SUMMARY (ACTUAL - 2024)

Gross Rental Income (CAD)
Annual $7,049
Annual Per SF $1.76
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual -
Annual Per SF -
Effective Gross Income (CAD)
Annual $7,049
Annual Per SF $1.76
Taxes (CAD)
Annual $1,492
Annual Per SF $0.37
Operating Expenses (CAD)
Annual $563
Annual Per SF $0.14
Total Expenses (CAD)
Annual $2,055
Annual Per SF $0.51
Net Operating Income (CAD)
Annual $4,995
Annual Per SF $1.25

PROPERTY FACTS

Price $711,919 CAD
Price Per Unit $177,980 CAD
Sale Type Investment
Cap Rate 8.42%
No. Units 4
Property Type
Multifamily
  • Multifamily Apartments
Building Size 4,000 SF
Average Occupancy 100%
No. Stories 1
Year Built 2022
Parking Ratio 2/1,000 SF
Zoning Multi-Family Residental - Multi Family Residential zoning.

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
3+2 4 $1,780 CAD 980
  • Listing ID: 38265459

  • Date on Market: 2025-10-30

  • Last Updated:

  • Address: 1805 Angelina Dr, San Juan, TX 78589

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}