Share This Listing

Message

958 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Incredible San Diego Harbor Views
  • Single Family Home Ideal for owner Occupant
  • (3) Single Car Garages providing ADU Conversion Opportunity
  • Trophy Mission Hills Location

Executive Summary

Rarely does a property of this caliber come to market in one of San Diego's most coveted neighborhoods. This four-unit offering delivers breathtaking panoramic views of the San Diego Harbor. The diverse unit mix includes two 1-bedroom/1-bathroom apartments with spectacular harbor vistas, a 2-bedroom/1-bathroom single-family home with bay views, and a charming studio with its own private yard — appealing to a wide range of tenants and investment strategies alike.
The upside potential is as impressive as the views. Three single-car garages present a compelling ADU conversion opportunity, four dedicated on-site parking spaces add premium value in an urban setting, and the property qualifies for favorable residential 2–4-unit financing. The units are ripe for modernization, offering a true value-add canvas for an investor ready to renovate, reposition rents, and build meaningful equity in an irreplaceable location.
For the owner-occupant, this is a rare chance to plant roots in an iconic San Diego neighborhood while rental income offsets the mortgage. For the long-term investor, the property's RM-2-5 zoning and Complete Communities Housing Solutions designation at 6.5 FAR unlock genuine development potential: the parcel sits within a Transit Priority Area with no coastal overlay, no historic designation, and no environmental constraints — a clean entitlement profile for a future ground-up multifamily or condo project. With harbor views, multiple exit strategies, and a location that simply cannot be recreated.

Attachments

Linwood_OM

Financial Summary (Pro Forma - 2026)

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $176,212 $39.51
Other Income $3,853 $0.86
Vacancy Loss $5,403 $1.21
Effective Gross Income $174,662 $39.16
Taxes $35,929 $8.06
Operating Expenses $17,268 $3.87
Total Expenses $53,197 $11.93
Net Operating Income $121,465 $27.23

Financial Summary (Pro Forma - 2026)

Gross Rental Income (CAD)
Annual $176,212
Annual Per SF $39.51
Other Income (CAD)
Annual $3,853
Annual Per SF $0.86
Vacancy Loss (CAD)
Annual $5,403
Annual Per SF $1.21
Effective Gross Income (CAD)
Annual $174,662
Annual Per SF $39.16
Taxes (CAD)
Annual $35,929
Annual Per SF $8.06
Operating Expenses (CAD)
Annual $17,268
Annual Per SF $3.87
Total Expenses (CAD)
Annual $53,197
Annual Per SF $11.93
Net Operating Income (CAD)
Annual $121,465
Annual Per SF $27.23

Property Facts

Price $2,911,840 CAD
Price Per Unit $727,960 CAD
Sale Type Investment
Cap Rate 3.07%
Gross Rent Multiplier 19.83
No. Units 4
Property Type Multifamily
Property Subtype Apartment
Apartment Style Garden
Building Class C
Lot Size 0.23 AC
Building Size 4,460 SF
Average Occupancy 100%
No. Stories 1
Year Built 1940
Parking Ratio 1.57/1,000 SF
Zoning RM-2-5 - RM-2-5 zoning and Complete Communities Housing Solutions designation at 6.5 FAR unlock genuine development potential: the parcel sits within a Transit

Amenities

Unit Amenities

  • Washer/Dryer Hookup
  • Bay Window
  • Views
  • Wi-Fi
  • Yard
  • Deck

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
Studios 1 $2,537 CAD 300
1+1 2 $2,432 CAD 600
2+1 1 $3,704 CAD 800
Moderately walkable
70/100
Very drivable
80/100
Some public transit
50/100
Fairly bikeable
50/100

Property Taxes

Property Taxes

Parcel Numbers
Multiple
  • 451-736-05
  • 451-736-04
Land Assessment
$1,963,097 CAD
Improvements Assessment
$959,533 CAD
Total Assessment
$2,922,630 CAD
Annual Taxes
$35,929 CAD ($8.06 CAD/SF)
Tax Year
2026
  • Listing ID: 41125232

  • Date on Market: 2026-07-01

  • Last Updated:

  • Address: 1809-1815 Linwood St, San Diego, CA 92110

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}