Share This Listing

Message

958 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Incredible San Diego Harbor Views
  • Single Family Home Ideal for owner Occupant
  • (3) Single Car Garages providing ADU Conversion Opportunity
  • Trophy Mission Hills Location

Executive Summary

Rarely does a property of this caliber come to market in one of San Diego's most coveted neighborhoods. This four-unit offering delivers breathtaking panoramic views of the San Diego Harbor. The diverse unit mix includes two 1-bedroom/1-bathroom apartments with spectacular harbor vistas, a 2-bedroom/1-bathroom single-family home with bay views, and a charming studio with its own private yard — appealing to a wide range of tenants and investment strategies alike.
The upside potential is as impressive as the views. Three single-car garages present a compelling ADU conversion opportunity, four dedicated on-site parking spaces add premium value in an urban setting, and the property qualifies for favorable residential 2–4-unit financing. The units are ripe for modernization, offering a true value-add canvas for an investor ready to renovate, reposition rents, and build meaningful equity in an irreplaceable location.
For the owner-occupant, this is a rare chance to plant roots in an iconic San Diego neighborhood while rental income offsets the mortgage. For the long-term investor, the property's RM-2-5 zoning and Complete Communities Housing Solutions designation at 6.5 FAR unlock genuine development potential: the parcel sits within a Transit Priority Area with no coastal overlay, no historic designation, and no environmental constraints — a clean entitlement profile for a future ground-up multifamily or condo project. With harbor views, multiple exit strategies, and a location that simply cannot be recreated.

Financial Summary (Pro Forma - 2026)

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $180,314 $40.43
Other Income $3,943 $0.88
Vacancy Loss $5,528 $1.24
Effective Gross Income $178,728 $40.07
Taxes $42,170 $9.46
Operating Expenses $17,670 $3.96
Total Expenses $59,840 $13.42
Net Operating Income $118,888 $26.66

Financial Summary (Pro Forma - 2026)

Gross Rental Income (CAD)
Annual $180,314
Annual Per SF $40.43
Other Income (CAD)
Annual $3,943
Annual Per SF $0.88
Vacancy Loss (CAD)
Annual $5,528
Annual Per SF $1.24
Effective Gross Income (CAD)
Annual $178,728
Annual Per SF $40.07
Taxes (CAD)
Annual $42,170
Annual Per SF $9.46
Operating Expenses (CAD)
Annual $17,670
Annual Per SF $3.96
Total Expenses (CAD)
Annual $59,840
Annual Per SF $13.42
Net Operating Income (CAD)
Annual $118,888
Annual Per SF $26.66

Property Facts

Price $3,406,313 CAD
Price Per Unit $851,578 CAD
Sale Type Investment
Cap Rate 2.52%
Gross Rent Multiplier 22.66
No. Units 4
Property Type Multifamily
Property Subtype Apartment
Apartment Style Garden
Building Class C
Lot Size 0.23 AC
Building Size 4,460 SF
Average Occupancy 100%
No. Stories 1
Year Built 1940
Parking Ratio 1.57/1,000 SF
Zoning RM-2-5 - RM-2-5 zoning and Complete Communities Housing Solutions designation at 6.5 FAR unlock genuine development potential: the parcel sits within a Transit

Amenities

Unit Amenities

  • Washer/Dryer Hookup
  • Bay Window
  • Views
  • Wi-Fi
  • Yard
  • Deck

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
Studios 1 $2,596 CAD 300
1+1 2 $2,489 CAD 600
2+1 1 $3,790 CAD 800
Moderately walkable
70/100
Very drivable
80/100
Some public transit
50/100
Fairly bikeable
50/100

Property Taxes

Property Taxes

Parcel Numbers
Multiple
  • 451-736-05
  • 451-736-04
Land Assessment
$672,317 CAD (2025)
Improvements Assessment
$834,150 CAD (2025)
Total Assessment
$1,506,468 CAD (2025)
Annual Taxes
$42,170 CAD ($9.46 CAD/SF)
Tax Year
2026
  • Listing ID: 41125232

  • Date on Market: 2026-07-01

  • Last Updated:

  • Address: 1809-1815 Linwood St, San Diego, CA 92110

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}