Log In/Sign Up
Your email has been sent.
1885-1887 Locust Ave 13 Unit Apartment Building $3,610,937 CAD ($277,764 CAD/Unit) 6.13% Cap Rate Long Beach, CA 90806



Executive Summary
EMAIL LISTING AGENT FOR THE OFFERING MEMORANDUM.
High-Yield Asset – Offered at a 6.13% cap rate with approximately 10% potential upside in net operating income.
Diverse Unit Mix – (10) 1+1, (2) 2+1, and (1) 2+2 townhouse style unit catering to a broad tenant base of workforce renters, young professionals, and small households.
Attractive Basis – Offered at $202,308 per unit and $318.25/SF, representing a significant discount to replacement cost.
Ideal for 1031 Exchange Buyers – Offers stable in-place cash flow with rental upside, appealing to investors exiting more restrictive Los Angeles rent-controlled assets
Recent Capital Improvements – Exterior recently painted, main electrical panel replaced, water heater upgraded, and SB 721 compliance completed, reducing near-term capital expenditure risk
Downtown Growth & Housing Demand – Downtown Long Beach has seen substantial new residential development delivered in recent years, with thousands of additional units approved or under construction, underscoring strong housing demand, rent growth, and continued urban revitalization.
High-Yield Asset – Offered at a 6.13% cap rate with approximately 10% potential upside in net operating income.
Diverse Unit Mix – (10) 1+1, (2) 2+1, and (1) 2+2 townhouse style unit catering to a broad tenant base of workforce renters, young professionals, and small households.
Attractive Basis – Offered at $202,308 per unit and $318.25/SF, representing a significant discount to replacement cost.
Ideal for 1031 Exchange Buyers – Offers stable in-place cash flow with rental upside, appealing to investors exiting more restrictive Los Angeles rent-controlled assets
Recent Capital Improvements – Exterior recently painted, main electrical panel replaced, water heater upgraded, and SB 721 compliance completed, reducing near-term capital expenditure risk
Downtown Growth & Housing Demand – Downtown Long Beach has seen substantial new residential development delivered in recent years, with thousands of additional units approved or under construction, underscoring strong housing demand, rent growth, and continued urban revitalization.
Financial Summary (Actual - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $3,610,937 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $277,764 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.16 AC |
| Cap Rate | 6.13% | Building Size | 8,264 SF |
| No. Units | 13 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1952 |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Zoning | R4 - Restricted Density Multiple Dwelling | ||
| Price | $3,610,937 CAD |
| Price Per Unit | $277,764 CAD |
| Sale Type | Investment |
| Cap Rate | 6.13% |
| No. Units | 13 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.16 AC |
| Building Size | 8,264 SF |
| No. Stories | 2 |
| Year Built | 1952 |
| Opportunity Zone |
Yes |
| Zoning | R4 - Restricted Density Multiple Dwelling |
Amenities
Site Amenities
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 10 | - | - |
| 2+1 | 2 | - | - |
| 2+2 | 1 | - | - |
1 1
Moderately walkable
60/100
Very drivable
80/100
Good public transit
70/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 7209-017-035 | Improvements Assessment | $1,341,027 CAD |
| Land Assessment | $939,805 CAD | Total Assessment | $2,280,831 CAD |
Property Taxes
Parcel Number
7209-017-035
Land Assessment
$939,805 CAD
Improvements Assessment
$1,341,027 CAD
Total Assessment
$2,280,831 CAD
1 of 9
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1885-1887 Locust Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
