Log In/Sign Up
Your email has been sent.
Joshuas Path Apartments 1887 Joshuas Path 4 Unit Apartment Building $1,770,808 CAD ($442,702 CAD/Unit) 7.50% Cap Rate Central Islip, NY 11722
Investment Highlights
- Possible student housing and Airbnb opportunities, centrally located.
- Close shops, transportation, airport.
Executive Summary
Portfolio sale of 1889 Joshuas Path and 1887 Joshuas Path apartments, rooms for rent, office and parking spaces.
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$170,270
|
$42.57
|
| Other Income |
$2,452
|
$0.61
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$172,722
|
$43.18
|
| Taxes |
$19,070
|
$4.77
|
| Operating Expenses |
$25,881
|
$6.47
|
| Total Expenses |
$44,951
|
$11.24
|
| Net Operating Income |
$127,771
|
$31.94
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $170,270 |
| Annual Per SF | $42.57 |
| Other Income (CAD) | |
|---|---|
| Annual | $2,452 |
| Annual Per SF | $0.61 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $172,722 |
| Annual Per SF | $43.18 |
| Taxes (CAD) | |
|---|---|
| Annual | $19,070 |
| Annual Per SF | $4.77 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $25,881 |
| Annual Per SF | $6.47 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $44,951 |
| Annual Per SF | $11.24 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $127,771 |
| Annual Per SF | $31.94 |
Property Facts
Amenities
Unit Amenities
- Cable Ready
- Dishwasher
- Microwave
- Storage Space
- Washer/Dryer
- Washer/Dryer Hookup
- Heating
- Security System
- Ceiling Fans
- Eat-in Kitchen
- Kitchen
- Granite Countertops
- Vaulted Ceiling
- High Speed Internet Access
- Refrigerator
- Oven
- Sprinkler System
- Stainless Steel Appliances
- Range
- Tub/Shower
- Carpet
- Wi-Fi
- Yard
- Grill
- Basement
- Breakfast Nook
- Dining Room
- Family Room
- Garden
- Lawn
- Linen Closet
- Mother-in-law Unit
- Office
- Pantry
- Patio
- Smoke Free
- Window Coverings
Site Amenities
- 24 Hour Access
- Business Center
- Courtyard
- Fenced Lot
- Laundry Facilities
- Picnic Area
- Playground
- Security System
- Car Wash Area
- Pet Play Area
- Recycling
- Smoke Free
- Trash Pickup - Curbside
- Wi-Fi
- Storage Space
- Bicycle Storage
- Car Charging Station
- Community-Wide WiFi
- Multi Use Room
- Public Transportation
1 1
Fairly walkable
50/100
Exceptionally drivable
100/100
Limited public transit
30/100
Somewhat bikeable
30/100
Property Taxes
| Parcel Number | 0500-097-00-01-00-075-000 | Total Assessment | $65,656 CAD |
| Land Assessment | $12,804 CAD | Annual Taxes | $19,070 CAD ($4.77 CAD/SF) |
| Improvements Assessment | $52,852 CAD | Tax Year | 2025 |
Property Taxes
Parcel Number
0500-097-00-01-00-075-000
Land Assessment
$12,804 CAD
Improvements Assessment
$52,852 CAD
Total Assessment
$65,656 CAD
Annual Taxes
$19,070 CAD ($4.77 CAD/SF)
Tax Year
2025
1 of 35
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Joshuas Path Apartments | 1887 Joshuas Path
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.