Log In/Sign Up
Your email has been sent.
1927 82nd Ave 3 Unit Apartment Building $880,106 CAD ($293,369 CAD/Unit) 7.71% Cap Rate Oakland, CA 94621
INVESTMENT HIGHLIGHTS
- 1 garage per unit and additional parking in driveway
- 2 story building.
- Long term tenants
EXECUTIVE SUMMARY
This 3-unit multi-residential building was built in 1961 and is centrally located in Oakland’s Arroyo Viejo neighborhood. The property consists of two (2) 2-bedroom/1-bath units and one (1) spacious 3-bedroom/2-bath owner’s unit.
Key features include three garage spaces, a shared laundry room, newer roof, and a low-maintenance backyard with garden and seating area—amenities that support tenant retention and long-term value. All units will be delivered tenant-occupied.
Key features include three garage spaces, a shared laundry room, newer roof, and a low-maintenance backyard with garden and seating area—amenities that support tenant retention and long-term value. All units will be delivered tenant-occupied.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $880,106 CAD | Building Class | C |
| Price Per Unit | $293,369 CAD | Lot Size | 0.11 AC |
| Sale Type | Investment | Building Size | 3,384 SF |
| Cap Rate | 7.71% | Average Occupancy | 100% |
| Sale Condition | 1031 Exchange | No. Stories | 2 |
| No. Units | 3 | Year Built | 1961 |
| Property Type | Multifamily | Parking Ratio | 0.89/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Garden | ||
| Zoning | RES | ||
| Price | $880,106 CAD |
| Price Per Unit | $293,369 CAD |
| Sale Type | Investment |
| Cap Rate | 7.71% |
| Sale Condition | 1031 Exchange |
| No. Units | 3 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 0.11 AC |
| Building Size | 3,384 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1961 |
| Parking Ratio | 0.89/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | RES |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 2 | - | - |
| 3+1 | 1 | - | - |
1 1
Walk Score®
Very Walkable (70)
1 of 63
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
1927 82nd Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.