Share This Listing

Message

942 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Immediate High Yield: Operates at a 9.71% Actual Cap Rate on a current NOI of $80,132, with 100% occupancy across its 13 rent-ready units.
  • Many Capital Improvements Completed including New Roof, Boiler and 8 Units Cosmetically refreshed w/updated kitchens and baths
  • Low Escrow Requirement: The mandatory Cleveland Heights Point of Sale Inspection is completed and valid through Feb. 2027, requiring $5,700 escrow
  • Massive Pro-Forma Upside: Raising active units to a modest market rent of $1,050 elevates the pro-forma NOI to $96,549—a massive 11.70% Cap Rate
  • Value-Add Potential: Finish the 14th unit (a studio suite requiring an estimated $30,000 rehab, buyer to verify) to capture additional rental income

Executive Summary

Green Bridge Real Estate is pleased to present the Nineteen 33 Apartments, located at 1933 Lee Road, Cleveland Heights, OH 44106. Offered for sale at $825,000 ($58,928 per unit), this 14-unit multifamily building represents a premier, turnkey addition to any commercial portfolio.
Constructed in 1935, this impressive 12,976 square foot, three-story, all-brick Victorian styled building sits on a 0.289-acre lot. The property features a unit mix of 12 expansive one-bedroom, one-bathroom suites (approximately 814 sq. ft. each) and 2 studio suites. The building is currently 100% occupied across its 13 rent-ready units, driving an exceptional 9.71% Actual Cap Rate on a current NOI of $80,132.
Investors can capitalize on clear, immediate upside. Bringing the 13 active units to a modest market rent of $1,050 elevates the pro-forma NOI to $96,549—a massive 11.70% Cap Rate at the asking price (factoring in an 8% management fee and real estate tax adjustment). Additional value can be unlocked by finishing the 14th unit (a studio suite requiring an estimated $30,000 rehab, please use your own estimates), which already has a city-approved zoning variance in place.
Extensive recent capital improvements ensure very little deferred maintenance and minimal management oversight:
• New Roof (2025)
• Cosmetically Refreshed Kitchens & Baths in 8/13 Units (2025)
• New Electrical Meters & Unit Wiring (2022)
• New Windows (2021)
• Updated Boiler Heating System
• New 75 Gal Hot Water Tanks (2026)
The asset includes a 14-space surface parking lot. Utilities are optimized with tenants paying their own electric, while the landlord covers heat, trash, water, and sewer. One set of Washer & Dryers provide additional income.
The City of Cleveland Heights Point of Sale Inspection has been completed and is valid thru Feb, 2027 requiring just a $5,700 escrow.
Unbeatable Location Advantage:
Situated directly across the street from the scenic acreage of Cain Park, residents enjoy a highly walkable neighborhood steps from vibrant local coffee shops, boutiques, and restaurants. The property is just minutes away from University Circle, Case Western Reserve University, University Hospitals, and the World Headquarters of the Cleveland Clinic, making it an incredibly high-demand location for both area professionals and students.

Financial Summary (Pro Forma - 2026) Click Here to Access

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro Forma - 2026) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual $99,999
Annual Per SF $9.99
Vacancy Loss (CAD)
Annual $99,999
Annual Per SF $9.99
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual -
Annual Per SF -
Operating Expenses (CAD)
Annual -
Annual Per SF -
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $1,171,417 CAD
Price Per Unit $83,673 CAD
Sale Type Investment
Cap Rate 9.71%
No. Units 14
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.29 AC
Building Size 12,976 SF
Average Occupancy 100%
No. Stories 3
Year Built/Renovated 1935/2022
Parking Ratio 1.16/1,000 SF
Zoning S2

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 12 $1,345 CAD 816
Studios 2 $1,200 CAD 438 - 583
Moderately walkable
70/100
Moderately drivable
60/100
Limited public transit
30/100
Moderately bikeable
60/100

Property Taxes

Property Taxes

Parcel Number
687-01-024
Land Assessment
$25,047 CAD (2025)
Improvements Assessment
$212,254 CAD (2025)
Total Assessment
$237,301 CAD (2025)
  • Listing ID: 41074687

  • Date on Market: 2026-06-26

  • Last Updated:

  • Address: 1933 Lee Rd, Cleveland, OH 44118

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}