Log In/Sign Up
Your email has been sent.
Investment Highlights
- 100% Occupied, Turnkey 4-Unit Built in 2008 | RM-2-5 Zoning
- Located in a High-Demand San Diego Submarket
Executive Summary
Introducing a prime opportunity for the savvy Multifamily/Low-Rise/Garden investor. This 4,072 square foot property, boasting 4 units, was meticulously built in 2008 and is ideally situated in the sought-after San Diego area. With a coveted RM-2-5 zoning and a 100% occupancy rate, this property represents a secure and lucrative investment. Each unit offers modern comforts and is designed for maximum appeal. Don't miss out on this turnkey investment that promises both immediate and long-term returns. Schedule a viewing today and be prepared to be impressed.
Financial Summary (Pro Forma - 2026) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$187,037
|
$45.93
|
| Other Income |
$23,243
|
$5.71
|
| Vacancy Loss |
$5,611
|
$1.38
|
| Effective Gross Income |
$204,669
|
$50.26
|
| Taxes |
$31,037
|
$7.62
|
| Operating Expenses |
$43,207
|
$10.61
|
| Total Expenses |
$74,245
|
$18.23
|
| Net Operating Income |
$130,424
|
$32.03
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $187,037 |
| Annual Per SF | $45.93 |
| Other Income (CAD) | |
|---|---|
| Annual | $23,243 |
| Annual Per SF | $5.71 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $5,611 |
| Annual Per SF | $1.38 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $204,669 |
| Annual Per SF | $50.26 |
| Taxes (CAD) | |
|---|---|
| Annual | $31,037 |
| Annual Per SF | $7.62 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $43,207 |
| Annual Per SF | $10.61 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $74,245 |
| Annual Per SF | $18.23 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $130,424 |
| Annual Per SF | $32.03 |
Property Facts
| Price | $2,461,014 CAD | Lot Size | 0.16 AC |
| Price Per Unit | $615,254 CAD | Building Size | 4,072 SF |
| Sale Type | Investment | Average Occupancy | 100% |
| No. Units | 4 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 2008 |
| Property Subtype | Apartment | Parking Ratio | 1/1,000 SF |
| Apartment Style | Low-Rise | Opportunity Zone |
Yes
|
| Building Class | C | ||
| Zoning | RM-2-5 - Residential Multi-Family | ||
| Price | $2,461,014 CAD |
| Price Per Unit | $615,254 CAD |
| Sale Type | Investment |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.16 AC |
| Building Size | 4,072 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 2008 |
| Parking Ratio | 1/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | RM-2-5 - Residential Multi-Family |
Amenities
Site Amenities
- Fenced Lot
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+2 | 4 | - | 1,000 |
1 1
Walk Score®
Very Walkable (89)
Property Taxes
| Parcel Number | 538-130-08 | Total Assessment | $1,164,281 CAD (2025) |
| Land Assessment | $375,510 CAD (2025) | Annual Taxes | $31,037 CAD ($7.62 CAD/SF) |
| Improvements Assessment | $788,771 CAD (2025) | Tax Year | 2026 Payable 2026 |
Property Taxes
Parcel Number
538-130-08
Land Assessment
$375,510 CAD (2025)
Improvements Assessment
$788,771 CAD (2025)
Total Assessment
$1,164,281 CAD (2025)
Annual Taxes
$31,037 CAD ($7.62 CAD/SF)
Tax Year
2026 Payable 2026
1 of 15
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1952-54 Irving Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.



