Log In/Sign Up
Your email has been sent.
20 Joice St 6 Unit Apartment Building $2,124,739 CAD ($354,123 CAD/Unit) 9.37% Cap Rate San Francisco, CA 94108
Investment Highlights
- Fully occupied with financially responsible tenants with a 9.37% cap rate
- Around the corner from public transit and Cable Car
- Prime Nob Hill location just blocks to Chinatown, Financial District, and Union Square
Executive Summary
Three 1-bedroom units and three studios
Fully occupied with financially responsible tenants
Prime Nob Hill location around the corner from public transit, Cable Car, and just blocks to Chinatown, Financial District, and Union Square
Fantastic opportunity with lots of upside potential
Fully occupied with financially responsible tenants
Prime Nob Hill location around the corner from public transit, Cable Car, and just blocks to Chinatown, Financial District, and Union Square
Fantastic opportunity with lots of upside potential
Data Room Click Here to Access
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$261,583
|
$88.67
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$261,583
|
$88.67
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$61,117
|
$20.72
|
| Net Operating Income |
$200,466
|
$67.95
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $261,583 |
| Annual Per SF | $88.67 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $261,583 |
| Annual Per SF | $88.67 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $61,117 |
| Annual Per SF | $20.72 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $200,466 |
| Annual Per SF | $67.95 |
Property Facts
| Price | $2,124,739 CAD | Apartment Style | Mid-Rise |
| Price Per Unit | $354,123 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.03 AC |
| Cap Rate | 9.37% | Building Size | 3,750 SF |
| Gross Rent Multiplier | 8.17 | Average Occupancy | 100% |
| No. Units | 6 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 1914 |
| Property Subtype | Apartment | ||
| Zoning | RM3 - residential | ||
| Price | $2,124,739 CAD |
| Price Per Unit | $354,123 CAD |
| Sale Type | Investment |
| Cap Rate | 9.37% |
| Gross Rent Multiplier | 8.17 |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Mid-Rise |
| Building Class | C |
| Lot Size | 0.03 AC |
| Building Size | 3,750 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built | 1914 |
| Zoning | RM3 - residential |
Amenities
Unit Amenities
- Air Conditioning
- Heating
- Kitchen
- Oven
- Range
- Tub/Shower
Site Amenities
- 24 Hour Access
- Controlled Access
- Laundry Facilities
- Tenant Controlled HVAC
- Public Transportation
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 3 | - | - |
| 1+1 | 3 | - | - |
1 1
Exceptionally walkable
100/100
Moderately drivable
60/100
Exceptional public transit
100/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 0256-023 | Improvements Assessment | $737,332 CAD |
| Land Assessment | $1,720,444 CAD | Total Assessment | $2,468,301 CAD |
Property Taxes
Parcel Number
0256-023
Land Assessment
$1,720,444 CAD
Improvements Assessment
$737,332 CAD
Total Assessment
$2,468,301 CAD
1 of 30
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
20 Joice St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.