Share This Listing

Message

950 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

1 Unit Available

  • Unit
  • Unit Size
  • Condo Use
  • Price
  • NOI
  • Unit Unit 130
  • 980 SF
  • Office
  • $309,366 CAD ($315.68 CAD/SF)
  • -
Sale Type Investment or Owner User
No. Parking Spaces 6
Sale Conditions 1031 Exchange
Description
Ground-floor 980 SF professional condominium offering a clean, functional layout with strong curb accessibility and convenient drive-up parking.

The suite is fully built out with four private offices, reception area, kitchenette, and private restroom - providing a turnkey setup for immediate occupancy with minimal upfront work.

Located within a well-maintained 12,000 SF complex with recent roof replacement and upgraded exterior lighting, the property supports a professional environment with long-term stability.

Ideal for small professional practices seeking efficiency, accessibility, and a polished client-facing space without unnecessary overhead.
Sale Notes
Turnkey Setup - Fully built-out with offices, reception, and support spaces in place
Immediate Occupancy - Avoid delays and costs associated with buildout
Client-Friendly Access - Ground-floor entry with convenient parking
Efficient Layout - 980 SF optimized for daily operations without wasted space
Professional Environment - Clean finishes and lighting that present well to clients
Controlled Overhead - Condo structure supports predictable operating costs
Established Complex - Recent roof replacement and exterior lighting upgrades

Pro Forma Investment Summary

Estimated Market Rent

Estimated Lease Rate: $24.50/SF
Estimated Monthly Rent: ±$2,000/month
Estimated Annual Gross Income: ±$24,000

Estimated Vacancy Allowance
5% Vacancy Factor
Estimated Vacancy Reserve: ±$1,200 annually

Estimated Operating Expenses (Projected)

Property Taxes: $1,050.34

Insurance: ±$1,000

CAM/HOA Fees: $1,800 annually ($150/month)

Maintenance/Reserves: ±$1,500

Management Allowance: ±$1,800

Estimated Total Operating Expenses
±$7,150 annually

Estimated NOI
±$15,650 annually

Estimated Cap Rate Examples
At $200,000 Purchase Price ? ±7.83% Cap
At $215,000 Purchase Price ? ±7.28% Cap
At $225,000 Purchase Price ? ±6.96% Cap

Important Disclaimer
Projected financial figures are based on estimated market rental rates and projected operating expenses and are provided for informational purposes only. Figures are not based on historical operating statements unless otherwise stated. Buyer to independently verify all financial assumptions, leasing projections, operating expenses, and investment performance.
Unit Unit Size Condo Use Price NOI
Unit Unit 130 980 SF Office $309,366 CAD ($315.68 CAD/SF) -

Unit Unit 130

Unit Size
980 SF
Condo Use
Office
Price
$309,366 CAD ($315.68 CAD/SF)
NOI
-

Unit Unit 130

Unit Size 980 SF
Condo Use Office
Price $309,366 CAD ($315.68 CAD/SF)
NOI -
Sale Type Investment or Owner User
No. Parking Spaces 6
Sale Conditions 1031 Exchange
Description
Ground-floor 980 SF professional condominium offering a clean, functional layout with strong curb accessibility and convenient drive-up parking.<br> <br> The suite is fully built out with four private offices, reception area, kitchenette, and private restroom - providing a turnkey setup for immediate occupancy with minimal upfront work.<br> <br> Located within a well-maintained 12,000 SF complex with recent roof replacement and upgraded exterior lighting, the property supports a professional environment with long-term stability.<br> <br> Ideal for small professional practices seeking efficiency, accessibility, and a polished client-facing space without unnecessary overhead.</li></ul>
Sale Notes
Turnkey Setup - Fully built-out with offices, reception, and support spaces in place<br> Immediate Occupancy - Avoid delays and costs associated with buildout<br> Client-Friendly Access - Ground-floor entry with convenient parking<br> Efficient Layout - 980 SF optimized for daily operations without wasted space<br> Professional Environment - Clean finishes and lighting that present well to clients<br> Controlled Overhead - Condo structure supports predictable operating costs<br> Established Complex - Recent roof replacement and exterior lighting upgrades<br> <br> Pro Forma Investment Summary<br> <br> Estimated Market Rent<br> <br> Estimated Lease Rate: $24.50/SF<br> Estimated Monthly Rent: &#177;$2,000/month<br> Estimated Annual Gross Income: &#177;$24,000<br> <br> Estimated Vacancy Allowance<br> 5% Vacancy Factor<br> Estimated Vacancy Reserve: &#177;$1,200 annually<br> <br> Estimated Operating Expenses (Projected)<br> <br> Property Taxes: $1,050.34<br> <br> Insurance: &#177;$1,000<br> <br> CAM/HOA Fees: $1,800 annually ($150/month)<br> <br> Maintenance/Reserves: &#177;$1,500<br> <br> Management Allowance: &#177;$1,800<br> <br> Estimated Total Operating Expenses<br> &#177;$7,150 annually<br> <br> Estimated NOI<br> &#177;$15,650 annually<br> <br> Estimated Cap Rate Examples<br> At $200,000 Purchase Price ? &#177;7.83% Cap<br> At $215,000 Purchase Price ? &#177;7.28% Cap<br> At $225,000 Purchase Price ? &#177;6.96% Cap<br> <br> Important Disclaimer<br> Projected financial figures are based on estimated market rental rates and projected operating expenses and are provided for informational purposes only. Figures are not based on historical operating statements unless otherwise stated. Buyer to independently verify all financial assumptions, leasing projections, operating expenses, and investment performance.</li></ul>

Property Facts

The following property facts and amenities apply to the entire building. Details for individual condo units may vary and are listed in the unit information above.
Total Building Size 980 SF
Property Type Office (Condo)
Property Subtype
Office/Residential
  • General Retail Storefront Retail/Office
  • Office Medical
Building Class B
Floors 1
Typical Floor Size 980 SF
Year Built 1983
Lot Size 0.96 AC
Parking Ratio 25.51/1,000 SF
Zoning O/I - Office Institutional

Amenities

  • Signage
  • Wheelchair Accessible
  • Wi-Fi
  • Monument Signage
  • Air Conditioning
Moderately walkable
60/100
Moderately drivable
70/100
Limited public transit
30/100
Fairly bikeable
40/100

Major Tenant Information Click Here to Access

TENANT SF Occupied LEASE END DATE
Paris Brown BAr - Jan 0000
Legacy Communications Inc. - Jan 0000
  • Listing ID: 40584325

  • Date on Market: 2026-05-19

  • Last Updated:

  • Address: 200 Market Pl, Roswell, GA 30075

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}