Log In/Sign Up
Your email has been sent.
200 North Jefferson Street 200 N Jefferson St 5 Unit Apartment Building $165,894 CAD ($33,179 CAD/Unit) 17% Cap Rate Abingdon, IL 61410



Executive Summary
TURNKEY RENTALS!!! Cute 5 unit complex. Great condition. Fully occupied. Units will rent 600 each. BUILDING WILL GENERATE A 17%+ NET RETURN!!! Do not miss out on this amazing investment opportunity. Easy to manage.
Financial Summary (Pro Forma - 2026) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$49,810
|
$14.82
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$49,810
|
$14.82
|
| Taxes |
$3,285
|
$0.98
|
| Operating Expenses |
$18,324
|
$5.45
|
| Total Expenses |
$21,609
|
$6.43
|
| Net Operating Income |
$28,201
|
$8.39
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $49,810 |
| Annual Per SF | $14.82 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $49,810 |
| Annual Per SF | $14.82 |
| Taxes (CAD) | |
|---|---|
| Annual | $3,285 |
| Annual Per SF | $0.98 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $18,324 |
| Annual Per SF | $5.45 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $21,609 |
| Annual Per SF | $6.43 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $28,201 |
| Annual Per SF | $8.39 |
Property Facts
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 5 | $830.16 CAD | - |
1 1
Somewhat walkable
30/100
Exceptionally drivable
100/100
Somewhat bikeable
30/100
Property Taxes
| Parcel Number | 13-33-380-009 | Total Assessment | $41,681 CAD (2025) |
| Land Assessment | $3,669 CAD (2025) | Annual Taxes | $3,285 CAD ($0.98 CAD/SF) |
| Improvements Assessment | $38,012 CAD (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
13-33-380-009
Land Assessment
$3,669 CAD (2025)
Improvements Assessment
$38,012 CAD (2025)
Total Assessment
$41,681 CAD (2025)
Annual Taxes
$3,285 CAD ($0.98 CAD/SF)
Tax Year
2026
1 of 6
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
200 North Jefferson Street | 200 N Jefferson St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
