Log In/Sign Up
Your email has been sent.
200 North Jefferson Street 200 N Jefferson St 5 Unit Apartment Building $168,877 CAD ($33,775 CAD/Unit) 17% Cap Rate Abingdon, IL 61410



Executive Summary
TURNKEY RENTALS!!! Cute 5 unit complex. Great condition. Fully occupied. Units will rent 600 each. BUILDING WILL GENERATE A 17%+ NET RETURN!!! Do not miss out on this amazing investment opportunity. Easy to manage.
Financial Summary (Pro Forma - 2026) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$50,705
|
$15.09
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$50,705
|
$15.09
|
| Taxes |
$3,344
|
$1.00
|
| Operating Expenses |
$18,654
|
$5.55
|
| Total Expenses |
$21,998
|
$6.55
|
| Net Operating Income |
$28,708
|
$8.54
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $50,705 |
| Annual Per SF | $15.09 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $50,705 |
| Annual Per SF | $15.09 |
| Taxes (CAD) | |
|---|---|
| Annual | $3,344 |
| Annual Per SF | $1.00 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $18,654 |
| Annual Per SF | $5.55 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $21,998 |
| Annual Per SF | $6.55 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $28,708 |
| Annual Per SF | $8.54 |
Property Facts
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 5 | $845.09 CAD | - |
1 1
Somewhat walkable
30/100
Exceptionally drivable
100/100
Somewhat bikeable
30/100
Property Taxes
| Parcel Number | 13-33-380-009 | Total Assessment | $42,564 CAD (2025) |
| Land Assessment | $3,747 CAD (2025) | Annual Taxes | $3,344 CAD ($1.00 CAD/SF) |
| Improvements Assessment | $38,818 CAD (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
13-33-380-009
Land Assessment
$3,747 CAD (2025)
Improvements Assessment
$38,818 CAD (2025)
Total Assessment
$42,564 CAD (2025)
Annual Taxes
$3,344 CAD ($1.00 CAD/SF)
Tax Year
2026
1 of 6
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
200 North Jefferson Street | 200 N Jefferson St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
