Log In/Sign Up
Your email has been sent.
Four Star Office Complex 2003 Opportunity Dr 3,200 SF 83% Leased Office Building Roseville, CA 95678 $746,146 CAD ($233.17 CAD/SF) 5% Cap Rate



Investment Highlights
- Attractive pricing at $164/SF
- 1 vacant suite offers immediate lease-up opportunity
- Ample parking: 52 spaces
- 7-unit office property with strong small-suite demand
- Below market rents offer value-add opportunity
- Adjacent to a high-traffic local destination (Denio’s Market)
Executive Summary
This offering presents a compelling opportunity to acquire a well-located, multi-tenant office asset in the highly desirable Roseville submarket. Priced at $164 per
square foot, the property combines stable in-place cash flow with clear and actionable value-add potential.
The building is currently 86% occupied, featuring four tenants across six occupied suites and one remaining vacancy. Two of the tenants each occupy multiple
suites, demonstrating both long-term commitment and flexibility to accommodate business growth. Notably, two tenants are currently on month-to-month leases,
providing immediate upside for a new owner to mark rents to market with minimal rollover friction. The suite sizes, ranging from 387 to 550 square feet, are wellsuited for small office users, supporting ease of lease-up and historically consistent occupancy.
With in-place rents below market, investors have a clear path to increasing revenue through strategic renewals, lease restructuring, and occupancy of the remaining
vacant suite. Recent capital improvements—including a brand new roof completed in 2026—further reduce near-term capital expenditure requirements and enhance
the asset’s overall durability.
Strategically positioned near major traffic corridors, the property benefits from excellent visibility and accessibility, with approximately 38,638 vehicles per day
along Foothills Boulevard and 12,063 vehicles per day on Vineyard Road. The location is further enhanced by its proximity to Denio’s Farmers Market and Swap Meet,
a well-known regional destination that drives consistent consumer traffic to the area.
Additional features include 52 on-site parking spaces, ensuring ample parking for tenants and visitors, as well as three HVAC units servicing the building.
square foot, the property combines stable in-place cash flow with clear and actionable value-add potential.
The building is currently 86% occupied, featuring four tenants across six occupied suites and one remaining vacancy. Two of the tenants each occupy multiple
suites, demonstrating both long-term commitment and flexibility to accommodate business growth. Notably, two tenants are currently on month-to-month leases,
providing immediate upside for a new owner to mark rents to market with minimal rollover friction. The suite sizes, ranging from 387 to 550 square feet, are wellsuited for small office users, supporting ease of lease-up and historically consistent occupancy.
With in-place rents below market, investors have a clear path to increasing revenue through strategic renewals, lease restructuring, and occupancy of the remaining
vacant suite. Recent capital improvements—including a brand new roof completed in 2026—further reduce near-term capital expenditure requirements and enhance
the asset’s overall durability.
Strategically positioned near major traffic corridors, the property benefits from excellent visibility and accessibility, with approximately 38,638 vehicles per day
along Foothills Boulevard and 12,063 vehicles per day on Vineyard Road. The location is further enhanced by its proximity to Denio’s Farmers Market and Swap Meet,
a well-known regional destination that drives consistent consumer traffic to the area.
Additional features include 52 on-site parking spaces, ensuring ample parking for tenants and visitors, as well as three HVAC units servicing the building.
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Sale Type
Investment or Owner User
Property Type
Office
Building Size
3,200 SF
Building Class
B
Year Built
1999
Price
$746,146 CAD
Price Per SF
$233.17 CAD
Cap Rate
5%
NOI
$37,323 CAD
Percent Leased
83%
Tenancy
Multiple
Building Height
2 Stories
Typical Floor Size
1,600 SF
Slab To Slab
9’
Building FAR
0.28
Lot Size
0.26 AC
Zoning
M-1
Parking
16 Spaces (5 Spaces per 1,000 SF Leased)
Amenities
- Air Conditioning
- Balcony
1 1
Fairly walkable
40/100
Exceptionally drivable
90/100
Limited public transit
30/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 473-150-018 | Improvements Assessment | $482,750 CAD (2025) |
| Land Assessment | $86,976 CAD (2025) | Total Assessment | $569,725 CAD (2025) |
Property Taxes
Parcel Number
473-150-018
Land Assessment
$86,976 CAD (2025)
Improvements Assessment
$482,750 CAD (2025)
Total Assessment
$569,725 CAD (2025)
1 of 13
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Four Star Office Complex | 2003 Opportunity Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
