Log In/Sign Up
Your email has been sent.
9 Unit-Washington Apartments 201 E Washington Ave 9 Unit Apartment Building $615,254 CAD ($68,362 CAD/Unit) 14.21% Cap Rate Harlingen, TX 78550
Investment Highlights
- High cash flowing MF property
- Easy access to Sunshine Strip/N 77
- A block away from Lake Harlingen
Executive Summary
High-income apartments for sale ( 64,800 Gross Income )
Tenants pay ALL utilties.
LOW TAXES ~ 3300
Fully managed. Immediate cash flow.
Call or text now (510)-919-7731
Tenants pay ALL utilties.
LOW TAXES ~ 3300
Fully managed. Immediate cash flow.
Call or text now (510)-919-7731
Financial Summary (Pro Forma - 2024) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
-
|
-
|
Financial Summary (Pro Forma - 2024) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
Property Facts
| Price | $615,254 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $68,362 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.32 AC |
| Cap Rate | 14.21% | Building Size | 6,257 SF |
| Gross Rent Multiplier | 6.4 | Average Occupancy | 100% |
| No. Units | 9 | No. Stories | 1 |
| Property Type | Multifamily | Year Built/Renovated | 1980/2022 |
| Property Subtype | Apartment | Parking Ratio | 0.16/1,000 SF |
| Zoning | B | ||
| Price | $615,254 CAD |
| Price Per Unit | $68,362 CAD |
| Sale Type | Investment |
| Cap Rate | 14.21% |
| Gross Rent Multiplier | 6.4 |
| No. Units | 9 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.32 AC |
| Building Size | 6,257 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built/Renovated | 1980/2022 |
| Parking Ratio | 0.16/1,000 SF |
| Zoning | B |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 5 | $854.52 CAD | - |
| 2+2 | 2 | $922.88 CAD | - |
| 2+1 | 2 | $922.88 CAD | - |
1 1
Property Taxes
| Parcel Number | 195810-0030-010000 | Total Assessment | $291,323 CAD (2025) |
| Land Assessment | $123,461 CAD (2025) | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $167,862 CAD (2025) | Tax Year | 2024 |
Property Taxes
Parcel Number
195810-0030-010000
Land Assessment
$123,461 CAD (2025)
Improvements Assessment
$167,862 CAD (2025)
Total Assessment
$291,323 CAD (2025)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2024
1 of 26
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Stratton Oakmont
9 Unit-Washington Apartments | 201 E Washington Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.