Share This Listing

Message

965 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Existing tenant in place with immediate income
  • Lease term through June 30, 2028
  • Estimated 7.21% cap rate at asking price
  • Current rent of $1,726/month
  • Estimated NOI of $15,494
  • ±1,056 SF building on 0.16 acres

Executive Summary

Leased commercial investment opportunity located at 201 S 31st St in Temple, Texas. Offered at $215,000, this property provides immediate in-place income with an operating coffee shop tenant currently occupying the full building. The existing lease runs through June 30, 2028, creating near-term income stability with future flexibility for ownership.
Current base rent is $1,726 per month, producing annual gross income of $20,712. Based on current income and known ownership expenses, the property reflects an estimated Net Operating Income (NOI) of approximately $15,494 and an estimated 7.21% capitalization rate at the asking price. This creates an attractive entry point for investors seeking a manageable commercial asset with existing cash flow.
The property consists of an approximately 1,056 square foot building situated on a 0.16-acre corner lot. Its size and price point make it a rare opportunity in today’s market, where many commercial assets are either larger, more management-intensive, or priced beyond the reach of many private investors and owner-users.
Located in a strategic Temple trade area, the site benefits from strong access to several of the city’s primary transportation corridors including S 31st Street, W Adams Avenue, W Central Avenue, and Interstate 35. This connectivity allows convenient access throughout Temple as well as to nearby Belton, Killeen, and the broader Central Texas region.
The property is also positioned near several major economic and traffic generators. Baylor Scott & White Health, one of the region’s largest employers and a major medical destination, is located nearby. Downtown Temple is just minutes away and continues to grow as a center for restaurants, entertainment, business activity, and community events. Additional nearby demand drivers include Temple High School, established residential neighborhoods, and major retail concentrations.
The current tenant use as a coffee shop demonstrates the functionality of the site for customer-facing retail or service operations. The existing layout and location could also support a variety of future uses, including boutique retail, office, café, salon, studio, or other service-oriented businesses, subject to buyer verification of zoning and intended use.
In addition to current income, the property offers optionality that many small investors seek. A buyer may choose to continue operating the property as a leased investment, occupy the building in the future after lease expiration, or reposition the asset over time. This combination of income today and flexibility tomorrow broadens the buyer pool and enhances long-term appeal.
Recent ownership improvements include a roof replacement within the past two years, helping reduce near-term capital concerns. Parking is supported by a combination of rear and side access areas along with available street parking.
Highlights include:

Existing tenant in place with immediate income

Current rent of $1,726/month

Lease term through June 30, 2028

Estimated NOI of $15,494

Estimated 7.21% cap rate at asking price

±1,056 SF building on 0.16 acres

High-visibility corner location

Strategic access near 31st St, Adams, Central, and I-35

Near Baylor Scott & White, Downtown Temple, and retail corridors

Future owner-user potential

Flexible building for multiple commercial uses

Entry-level commercial price point

This is an excellent opportunity to acquire a small-format commercial property with stabilized income, strategic location fundamentals, and long-term upside in one of Central Texas’ growing markets.

Financial Summary (Actual - 2026) Click Here to Access

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2026) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual -
Annual Per SF -
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual $99,999
Annual Per SF $9.99
Operating Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

Property Facts

Sale Type
Investment
Property Type
Retail
Building Size
1,056 SF
Building Class
C
Year Built
1927
Price
$295,217 CAD
Price Per SF
$279.56 CAD
Cap Rate
7.21%
NOI
$21,274 CAD
Tenancy
Single
Building Height
1 Story
Building FAR
0.15
Lot Size
0.16 AC
Zoning
GR - General Retail - General Retail (GR) zoning supports a variety of commercial uses including retail, office, and food service. Buyer to verify all uses with City.

Major Tenants Click Here to Access

  • Tenant
  • Industry
  • SF Occupied
  • Rent/SF
  • Lease End
  • Brew Bros
  • Accommodation and Food Services
  • 99,999 SF
  • -
  • Jan 0000
Tenant Industry SF Occupied Rent/SF Lease End
Brew Bros Accommodation and Food Services 99,999 SF - Jan 0000
Moderately walkable
60/100
Exceptionally drivable
100/100
Fairly bikeable
50/100

Nearby Major Retailers

H-E-B
Texas Roadhouse
Rent-A-Center
PNC Bank
CrossFit

Property Taxes

Property Taxes

Parcel Number
30722
Land Assessment
$64,367 CAD (2025)
Improvements Assessment
$107,204 CAD (2025)
Total Assessment
$171,571 CAD (2025)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2026
  • Listing ID: 40089905

  • Date on Market: 2026-04-09

  • Last Updated:

  • Address: 201 S 31st St, Temple, TX 76504

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}