Log In/Sign Up
Your email has been sent.
2015 Walnut St 9 Unit Apartment Building $3,834,936 CAD ($426,104 CAD/Unit) 6.72% Cap Rate Philadelphia, PA 19103
Investment Highlights
- STRONG IN-PLACE CASH FLOW – In-place NOI of approximately $188,056, providing immediate and durable income.
- MIXED-USE INCOME STREAM – Eight residential units complemented by a ground-floor retail space, offering diversified revenue.
- FINANCING-FRIENDLY PROFILE – Supports conventional financing with a 1.33x DSCR, enhancing lender appeal.
- CORE RITTENHOUSE SQUARE LOCATION – Situated on Walnut Street within walking distance to Center City employment, dining, and public transit.
- ATTRACTIVE UNIT MIX – Combination of one- and two-bedroom layouts with competitive in-place rents.
Executive Summary
We are is pleased to present the exclusive offering of 2015 Walnut Street, a nine-unit mixed-use multifamily property located in the heart of Philadelphia’s Rittenhouse Square submarket.
The property consists of eight residential units and one ground-floor retail space, totaling approximately 6,354 rentable square feet.
The asset is currently stabilized and generates an in-place Net Operating Income (NOI) of approximately $188,056. At the offering price of $2,800,000, the property offers a 6.72% going-in cap rate, supported by strong in-place cash flow and long-term durability driven by its premier location.
The property consists of eight residential units and one ground-floor retail space, totaling approximately 6,354 rentable square feet.
The asset is currently stabilized and generates an in-place Net Operating Income (NOI) of approximately $188,056. At the offering price of $2,800,000, the property offers a 6.72% going-in cap rate, supported by strong in-place cash flow and long-term durability driven by its premier location.
Financial Summary (Actual - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Net Operating Income |
-
|
-
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
Property Facts
| Price | $3,834,936 CAD | Apartment Style | Mid-Rise |
| Price Per Unit | $426,104 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.05 AC |
| Cap Rate | 6.72% | Building Size | 8,865 SF |
| No. Units | 9 | Average Occupancy | 100% |
| Property Type | Multifamily | No. Stories | 5 |
| Property Subtype | Apartment | Year Built/Renovated | 1840/2021 |
| Zoning | C4, Philadelphia - Mixed Use Commercial | ||
| Price | $3,834,936 CAD |
| Price Per Unit | $426,104 CAD |
| Sale Type | Investment |
| Cap Rate | 6.72% |
| No. Units | 9 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Mid-Rise |
| Building Class | C |
| Lot Size | 0.05 AC |
| Building Size | 8,865 SF |
| Average Occupancy | 100% |
| No. Stories | 5 |
| Year Built/Renovated | 1840/2021 |
| Zoning | C4, Philadelphia - Mixed Use Commercial |
Amenities
Unit Amenities
- Air Conditioning
- Balcony
- Dishwasher
- Kitchen
- Hardwood Floors
- Refrigerator
- Stainless Steel Appliances
- Range
- Quartz Countertops
Site Amenities
- 24 Hour Access
- Laundry Facilities
- Smoke Free
- Roof Terrace
- Walk-Up
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 5 | - | - |
| 2+2 | 1 | - | - |
| 2+1 | 2 | - | - |
| Studios | 1 | - | - |
1 1
Walk Score®
Walker's Paradise (99)
Transit Score®
Rider's Paradise (100)
Bike Score®
Biker's Paradise (96)
Property Taxes
| Parcel Number | 881026012 | Improvements Assessment | $1,785,827 CAD (2026) |
| Land Assessment | $765,354 CAD (2026) | Total Assessment | $2,551,181 CAD (2026) |
Property Taxes
Parcel Number
881026012
Land Assessment
$765,354 CAD (2026)
Improvements Assessment
$1,785,827 CAD (2026)
Total Assessment
$2,551,181 CAD (2026)
1 of 18
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
2015 Walnut St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.