Log In/Sign Up
Your email has been sent.
202 S Calle Seville 10 Unit Apartment Building $7,876,005 CAD ($787,601 CAD/Unit) 3.75% Cap Rate San Clemente, CA 92672
Executive Summary
Prime “Lower Bowl” location in San Clemente
Walking distance to the pier with beautiful ocean views
Steps from dining and retail along Del Mar Street
Significant rental upside with over a 5% cap on Market rents
Brand new roof complete with sub-roof down to the studs
Walking distance to the pier with beautiful ocean views
Steps from dining and retail along Del Mar Street
Significant rental upside with over a 5% cap on Market rents
Brand new roof complete with sub-roof down to the studs
Financial Summary (Actual - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $7,876,005 CAD | Apartment Style | Mid-Rise |
| Price Per Unit | $787,601 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.17 AC |
| Cap Rate | 3.75% | Building Size | 7,462 SF |
| Sale Condition | 1031 Exchange | Average Occupancy | 100% |
| Gross Rent Multiplier | 18.23 | No. Stories | 2 |
| No. Units | 10 | Year Built | 1964 |
| Property Type | Multifamily | Parking Ratio | 1.34/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | R4, San Clemente | ||
| Price | $7,876,005 CAD |
| Price Per Unit | $787,601 CAD |
| Sale Type | Investment |
| Cap Rate | 3.75% |
| Sale Condition | 1031 Exchange |
| Gross Rent Multiplier | 18.23 |
| No. Units | 10 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Mid-Rise |
| Building Class | C |
| Lot Size | 0.17 AC |
| Building Size | 7,462 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1964 |
| Parking Ratio | 1.34/1,000 SF |
| Zoning | R4, San Clemente |
Amenities
- Smoke Detector
Unit Amenities
- Dishwasher
- Microwave
- Ceiling Fans
- Freezer
Site Amenities
- 24 Hour Access
- Courtyard
- Laundry Facilities
- Wheelchair Accessible
- Recycling
- Private Bathroom
- Walk-Up
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 8 | $3,748 CAD | 745 |
| 1+1 | 2 | $5,137 CAD | 745 |
1 1
Fairly walkable
50/100
Exceptionally drivable
100/100
Good public transit
60/100
Moderately bikeable
60/100
Property Taxes
| Parcel Numbers | Total Assessment | $5,153,315 CAD | |
| Land Assessment | $4,459,454 CAD | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $693,861 CAD | Tax Year | 2025 |
Property Taxes
Parcel Numbers
Land Assessment
$4,459,454 CAD
Improvements Assessment
$693,861 CAD
Total Assessment
$5,153,315 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
1 of 14
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
202 S Calle Seville
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.