Share This Listing

Message

948 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Willis South 203 E Watson St 48 Unit Apartment Building $7,394,560 CAD ($154,053 CAD/Unit) 7.42% Cap Rate Willis, TX 77378

Save this listing!

Favourite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Willis South Apartments is a market-rate apartment complex with stable cash flow supported by USDA voucher-backed rents and market-rate tenants.
  • Clean USDA physical inspection reflects strong property condition and well-maintained on-site leasing office, laundry facility, and tenant amenities.
  • Ratio Utility Billing System implementation helps reduce operating costs as the tenant pays for electricity and the owner pays water, sewer and trash.
  • Formerly rent-subsidized but now unrestricted, it offers 48 units, operational flexibility, and upside via rent optimization and value-add utilities.
  • Receive stable income from voucher rents up to $1,461 per month on select two-bedroom units with remaining units leased at full market rates.
  • Benefit from long-term financial stability with positioning inside a high-growth North Houston submarket with 4.7% projected annual population growth.

EXECUTIVE SUMMARY

Patrick Graham
License # 9005919 (TX)
Matthews Real Estate Investment Services, Inc
2699 Howell St., Suite 400, Dallas, TX 75204
(866) 889-0550

PROPERTY FACTS

Price $7,394,560 CAD
Price Per Unit $154,053 CAD
Sale Type Investment
Cap Rate 7.42%
Gross Rent Multiplier 7
No. Units 48
Property Type Multifamily
Property Subtype Apartment
Building Class C
Lot Size 2.72 AC
Building Size 46,000 SF
No. Stories 2
Year Built 1979
Parking Ratio 1.54/1,000 SF
Opportunity Zone Yes

AMENITIES

UNIT AMENITIES

  • Air Conditioning

PROPERTY TAXES

PROPERTY TAXES

Parcel Numbers
Multiple
  • 8240-00-07100
  • 8240-00-07000
Land Assessment
$253,897 CAD
Improvements Assessment
$2,156,256 CAD
Total Assessment
$2,410,153 CAD
  • Listing ID: 38423677

  • Date on Market: 2025-11-12

  • Last Updated:

  • Address: 203 E Watson St, Willis, TX 77378

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}