Log In/Sign Up
Your email has been sent.
Willis South 203 E Watson St 48 Unit Apartment Building $7,394,560 CAD ($154,053 CAD/Unit) 7.42% Cap Rate Willis, TX 77378



INVESTMENT HIGHLIGHTS
- Willis South Apartments is a market-rate apartment complex with stable cash flow supported by USDA voucher-backed rents and market-rate tenants.
- Clean USDA physical inspection reflects strong property condition and well-maintained on-site leasing office, laundry facility, and tenant amenities.
- Ratio Utility Billing System implementation helps reduce operating costs as the tenant pays for electricity and the owner pays water, sewer and trash.
- Formerly rent-subsidized but now unrestricted, it offers 48 units, operational flexibility, and upside via rent optimization and value-add utilities.
- Receive stable income from voucher rents up to $1,461 per month on select two-bedroom units with remaining units leased at full market rates.
- Benefit from long-term financial stability with positioning inside a high-growth North Houston submarket with 4.7% projected annual population growth.
EXECUTIVE SUMMARY
Patrick Graham
License # 9005919 (TX)
Matthews Real Estate Investment Services, Inc
2699 Howell St., Suite 400, Dallas, TX 75204
(866) 889-0550
License # 9005919 (TX)
Matthews Real Estate Investment Services, Inc
2699 Howell St., Suite 400, Dallas, TX 75204
(866) 889-0550
PROPERTY FACTS
| Price | $7,394,560 CAD | Building Class | C |
| Price Per Unit | $154,053 CAD | Lot Size | 2.72 AC |
| Sale Type | Investment | Building Size | 46,000 SF |
| Cap Rate | 7.42% | No. Stories | 2 |
| Gross Rent Multiplier | 7 | Year Built | 1979 |
| No. Units | 48 | Parking Ratio | 1.54/1,000 SF |
| Property Type | Multifamily | Opportunity Zone |
Yes
|
| Property Subtype | Apartment |
| Price | $7,394,560 CAD |
| Price Per Unit | $154,053 CAD |
| Sale Type | Investment |
| Cap Rate | 7.42% |
| Gross Rent Multiplier | 7 |
| No. Units | 48 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | C |
| Lot Size | 2.72 AC |
| Building Size | 46,000 SF |
| No. Stories | 2 |
| Year Built | 1979 |
| Parking Ratio | 1.54/1,000 SF |
| Opportunity Zone |
Yes |
AMENITIES
UNIT AMENITIES
- Air Conditioning
1 1
PROPERTY TAXES
| Parcel Numbers | Improvements Assessment | $2,156,256 CAD | |
| Land Assessment | $253,897 CAD | Total Assessment | $2,410,153 CAD |
PROPERTY TAXES
Parcel Numbers
Land Assessment
$253,897 CAD
Improvements Assessment
$2,156,256 CAD
Total Assessment
$2,410,153 CAD
1 of 6
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Willis South | 203 E Watson St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
