Log In/Sign Up
Your email has been sent.
Jane Ave Four-Plex 2030 Jane Ave 4 Unit Apartment Building $827,418 CAD ($206,855 CAD/Unit) 5.91% Cap Rate Columbus, OH 43219
Investment Highlights
- Roof replacement 2018
- Slab foundation
- Easy to lease
Executive Summary
Prime Investment Opportunity! Well-maintained 4-unit multifamily property, with each unit offering 2 bedrooms, 1 full bath, and off-street parking. Currently 100% occupied, generating $4,250 per month in gross rental income, with tenants responsible for all utilities. The property benefits from a Low-Income Housing Tax Credit (LIHTC) tax abatement through December 31, 2028, with the potential to re-syndicate the tax credits for an additional 30 years. Property may also be utilized for Section 8 housing, subject to applicable program requirements and restrictions. Curb offers only. Please do not disturb tenants. Seller is a licensed real estate agent in the State of Ohio.
Financial Summary (Pro Forma - 2026) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$70,342
|
$20.92
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$3,517
|
$1.05
|
| Effective Gross Income |
$66,825
|
$19.88
|
| Taxes |
$6,342
|
$1.89
|
| Operating Expenses |
$11,544
|
$3.43
|
| Total Expenses |
$17,886
|
$5.32
|
| Net Operating Income |
$48,939
|
$14.56
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $70,342 |
| Annual Per SF | $20.92 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $3,517 |
| Annual Per SF | $1.05 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $66,825 |
| Annual Per SF | $19.88 |
| Taxes (CAD) | |
|---|---|
| Annual | $6,342 |
| Annual Per SF | $1.89 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $11,544 |
| Annual Per SF | $3.43 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $17,886 |
| Annual Per SF | $5.32 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $48,939 |
| Annual Per SF | $14.56 |
Property Facts
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 4 | - | - |
1 1
Fairly walkable
40/100
Exceptionally drivable
90/100
Limited public transit
30/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 010-103056 | Total Assessment | $43,173 CAD (2025) |
| Land Assessment | $8,874 CAD (2025) | Annual Taxes | $6,342 CAD ($1.89 CAD/SF) |
| Improvements Assessment | $34,298 CAD (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
010-103056
Land Assessment
$8,874 CAD (2025)
Improvements Assessment
$34,298 CAD (2025)
Total Assessment
$43,173 CAD (2025)
Annual Taxes
$6,342 CAD ($1.89 CAD/SF)
Tax Year
2026
1 of 4
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Jane Ave Four-Plex | 2030 Jane Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.