Share This Listing

Message

959 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • BEST MULIFAMILY RETURNS IN UPPER DESERT!!!
  • NEWER ROOF, UPGRADED KITCHENS!
  • PUTTING OUT $70,620 AGI, 9.90 GRM, & 7.52% CAP RATE!!
  • GREAT LOCATION JUST HALF BLOCK FROM APPLE VALLEY COMMONS INCLUDING WALMART, TARGET, & ALBERSONS!!

Executive Summary

This offering consists of 5 units in Apple Valley.

This neighborhood is high pride of ownership consisting of SFR's and multifamily.

This complex is located in an ideal location. Not only is the neighborhood great but it's also located just a few hundred feet away form the Apple Valley Commons Shopping Center. This center consists of Walmart, Target, and Albertsons. Thus, tenants can easily walk to get whatever they need.

Also, for tenants children, these units are located within walking distance to elementary, middle, and high schools. The local public bus service is located just down the block!!

These units consist of: Two 2 bedrooms 1 baths, Two 1 bedrooms 1 baths, and, One studio.

All units have their own gas & electric meters that the tenants sign up & pay for.

All units have private yards/patios. Kitchens & appliances have been upgraded. Ceiling fans and tile floors throughout. All units are window AC/swamp cooler cooled, and wall heater heated.

Roof is in great shape with a 30 year warranty, and only 10 years old!!

Cash flow is excellent. At actual rents, it's putting out $5,885 monthly gross rent, and $70,620 annual gross rent. Equating to a rarely seen 9.90 Gross Rent Multiplier. Net Operating Income equates to $55,203 annually which gives us an outstanding 7.90% Cap Rate at actuals rents!! Rents are below market but are month to month.

While this offering performs better on actual rents than any other multifamily in the Upper Desert, the returns go off the charts at market rents. At market rents, based on nearby rent comps, this complex can put out $7,800 monthly and $93,600 annually!! TO VIEW THIS INFORMATION, INCLUDING RENT COMPS PLUS ACUTAL & MARKET RENT ROLL, PLEASE SEE MARKETING PACKAGE ATTACHED WITHIN THIS LISTING! THIS IS THE BEST PERFORMING MULTIFAMILY IN THE UPPER DESERT!!!

Financial Summary (Actual - 2025) Click Here to Access

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2025) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual -
Annual Per SF -
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual $99,999
Annual Per SF $9.99
Operating Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $985,478 CAD
Price Per Unit $197,096 CAD
Sale Type Investment
Cap Rate 7.52%
Gross Rent Multiplier 9.9
No. Units 5
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.40 AC
Building Size 3,150 SF
No. Stories 2
Year Built/Renovated 1950/2025
Parking Ratio 1.2/1,000 SF
Opportunity Zone Yes
Zoning N/Av

Amenities

Unit Amenities

  • Fireplace

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 2 - -
Studios 1 - -
2+1 2 - -
Somewhat walkable
30/100
Very drivable
80/100
Limited public transit
30/100
Fairly bikeable
40/100

Property Taxes

Property Taxes

Parcel Number
0441-191-20
Land Assessment
$116,996 CAD
Improvements Assessment
$516,727 CAD
Total Assessment
$633,723 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
  • Listing ID: 40942140

  • Date on Market: 2026-06-16

  • Last Updated:

  • Address: 20365 Broken Bow Rd, Apple Valley, CA 92307

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}