Log In/Sign Up
Your email has been sent.
205 S 3rd St 6,640 SF 4% Leased Retail Building Watertown, WI 53094 $512,360 CAD ($77.16 CAD/SF) 8.04% Cap Rate



Executive Summary
This is a property or building sale only. The fitness center and all of the equipment is owned by the tenant and is NOT included in the sale of the building. The Fitness Center is under an escalating lease thru July 2030. The property is a two-unit commercial building with the fitness center 5800 sf in one unit, and an 800-sf office suite in the other. Both are long term tenants looking to continue. The office is fully remodeled with its own bathroom and full-size basement. The fitness center is approximately 5800 sf including two bathrooms; an office and basement used for mechanical items. Building is updated with all mechanicals including a new rooftop HVAC unit in 2025. The fitness center business and equipment are NOT included in the sale of the building. Building is located in the historic district, just over a block from Main St, and is on a main artery running across the city north and south. It is surrounded by other commercial properties that have been revitalized. Income is an average based on the next 4 years per the commercial lease in effect.
Financial Summary (Actual - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Sale Type
Investment or Owner User
Sale Condition
Bulk/Portfolio Sale
Property Type
Retail
Property Subtype
Storefront Retail/Residential
Building Size
6,640 SF
Building Class
C
Year Built
1960
Price
$512,360 CAD
Price Per SF
$77.16 CAD
Cap Rate
8.04%
NOI
$41,213 CAD
Percent Leased
4%
Tenancy
Multiple
Building Height
1 Story
Building FAR
1.69
Lot Size
0.09 AC
Opportunity Zone
Yes
Zoning
CB - CB1 Central Business Mixed Use
Frontage
Very walkable
80/100
Moderately drivable
70/100
Somewhat bikeable
30/100
Nearby Major Retailers
Property Taxes
| Parcel Number | 291-0815-0412-248 | Total Assessment | $196,188 CAD |
| Land Assessment | $62,436 CAD | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $133,752 CAD | Tax Year | 2025 |
Property Taxes
Parcel Number
291-0815-0412-248
Land Assessment
$62,436 CAD
Improvements Assessment
$133,752 CAD
Total Assessment
$196,188 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
1 of 16
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
205 S 3rd St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
