Log In/Sign Up
Your email has been sent.
20844 Front Street, Cottonwood, CA 20844 Front St 2,700 SF 60% Leased Retail Building Cottonwood, CA 96022 $512,644 CAD ($189.87 CAD/SF) 8.68% Cap Rate
Investment Highlights
- Long standing local bar with reliable clientele. Two apartments easily rented at below going rates
Executive Summary
Property is a bar/tavern downstairs with two 1 bedroom apartments above. Both apartments have been updated and have good quality tenants. Bar downstairs is vacant. Previous tenant had been in operation for many years and was a favorite of locals!
Financial Summary (Actual - 2023) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$52,495
|
$19.44
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$52,495
|
$19.44
|
| Taxes |
-
|
-
|
| Operating Expenses |
$8,004
|
$2.96
|
| Total Expenses |
$8,004
|
$2.96
|
| Net Operating Income |
$44,491
|
$16.48
|
Financial Summary (Actual - 2023)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $52,495 |
| Annual Per SF | $19.44 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $52,495 |
| Annual Per SF | $19.44 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $8,004 |
| Annual Per SF | $2.96 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $8,004 |
| Annual Per SF | $2.96 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $44,491 |
| Annual Per SF | $16.48 |
Property Facts
Sale Type
Investment
Property Type
Retail
Property Subtype
Storefront Retail/Residential
Building Size
2,700 SF
Building Class
C
Year Built
1960
Price
$512,644 CAD
Price Per SF
$189.87 CAD
Cap Rate
8.68%
NOI
$44,491 CAD
Percent Leased
60%
Tenancy
Multiple
Building Height
2 Stories
Building FAR
1.27
Lot Size
0.05 AC
Zoning
C-2-DR - Commercial/ Design Review
Parking
4 Spaces (1.48 Spaces per 1,000 SF Leased)
Frontage
100’ on Front
Amenities
- Balcony
Nearby Major Retailers
Property Taxes
| Parcel Number | 088-110-034-000 | Total Assessment | $211,715 CAD (2025) |
| Land Assessment | $88,212 CAD (2025) | Annual Taxes | $0 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $123,503 CAD (2025) | Tax Year | 2023 |
Property Taxes
Parcel Number
088-110-034-000
Land Assessment
$88,212 CAD (2025)
Improvements Assessment
$123,503 CAD (2025)
Total Assessment
$211,715 CAD (2025)
Annual Taxes
$0 CAD ($0.00 CAD/SF)
Tax Year
2023
1 of 7
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
20844 Front Street, Cottonwood, CA | 20844 Front St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.