Share This Listing

Message

944 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

The Gardens 2093 Mount Diablo St 14 Unit Apartment Building $5,262,619 CAD ($375,901 CAD/Unit) 5.41% Cap Rate Concord, CA 94520

Save this listing!

Favourite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Assumable 3.36% Fixed Rate Financing Through November 2028
  • Over $427,000 in Capital Improvements Completed
  • Downtown Concord Asset With a Desirable 98 Walk Score
  • Over $11,000 in Additional Annual Income From Utility Reimbursement (RUBS)
  • In-Place One-Bedroom Rents Average $1,898/Month
  • City of Concord Annual Rent Cap Increased to 5.0% Per Year

EXECUTIVE SUMMARY

Colliers has been retained as Exclusive Advisor for the sale of The Gardens, a fully renovated and stabilized 14-unit multifamily property located at 2093 Mt. Diablo Street in Concord, CA. The offering provides investors a rare opportunity to acquire a turn-key asset generating over $26,000 in monthly rental income as well as additional RUBS income in one of Concord’s premier locations, just steps from Todos Santos Plaza and the vibrant Downtown Concord retail and dining scene. The property, with an amazing Walk Score of 98 is walkable to all downtown attractions and is ideally located less than a half mile from the main Concord BART station and minutes from SR-242 and I-680, providing residents with unparalleled access to major employment centers throughout the East Bay and beyond. Professionally managed and maintained, The Gardens features a unit mix of thirteen 1-bedroom, 1-bathroom units, and one studio unit, along with the possibility of assuming below market rate financing. This is an exceptional investment opportunity in one of the East Bay’s most sought-after apartment submarkets.
All interiors were substantially renovated in the 2017/18 timeframe, and include updated shaker style kitchen cabinets, granite/quartz countertops, white appliances, laminate flooring, updated bath vanities, tile shower/tub surrounds, baseboard molding and new lighting throughout. The spacious floor plans incorporate ample kitchen cabinet storage with an adjacent area suitable for a small table and chairs. Kitchen appliances, including the stove/oven are gas, while heat is provided by gas wall furnaces.
Significant exterior capital improvements have been completed, including a new roof in 2017, exterior stucco replacement, new second story railings with decorative wood slat siding, updated lighting, wrought iron security fencing and new monument signage. Parking is available for 14 cars immediately behind the property through a long-term Right of Way Agreement with the City of Concord.
Property Tours by Appointment Only. Contact Listing Agent for Times And To Make an Appointment.
CONTACT LISTING AGENT FOR THE COMPLETE OFFERING MEMORANDUM.

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

ANNUAL (CAD) ANNUAL PER SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual $99,999
Annual Per SF $9.99
Vacancy Loss (CAD)
Annual $99,999
Annual Per SF $9.99
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual $99,999
Annual Per SF $9.99
Operating Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $5,262,619 CAD
Price Per Unit $375,901 CAD
Sale Type Investment
Cap Rate 5.41%
No. Units 14
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.32 AC
Building Size 7,896 SF
Average Occupancy 100%
No. Stories 2
Year Built/Renovated 1961/2018
Parking Ratio 1.77/1,000 SF
Opportunity Zone Yes
Zoning DB, Concord

AMENITIES

  • Smoke Detector

UNIT AMENITIES

  • Cable Ready
  • Disposal
  • Heating
  • Eat-in Kitchen
  • Kitchen
  • Granite Countertops
  • Refrigerator
  • Oven
  • Tub/Shower
  • Smoke Free

SITE AMENITIES

  • Laundry Facilities
  • Private Bathroom

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
Studios 1 $2,506 CAD 500
1+1 13 $2,645 CAD 650
Walk Score®
Walker's Paradise (98)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
112-138-015-6
Land Assessment
$1,989,525 CAD
Improvements Assessment
$2,382,475 CAD
Total Assessment
$4,372,001 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
  • Listing ID: 38159385

  • Date on Market: 2025-10-21

  • Last Updated:

  • Address: 2093 Mount Diablo St, Concord, CA 94520

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}