Log In/Sign Up
Your email has been sent.
The Gardens 2093 Mount Diablo St 14 Unit Apartment Building $5,262,619 CAD ($375,901 CAD/Unit) 5.41% Cap Rate Concord, CA 94520



INVESTMENT HIGHLIGHTS
- Assumable 3.36% Fixed Rate Financing Through November 2028
- Over $427,000 in Capital Improvements Completed
- Downtown Concord Asset With a Desirable 98 Walk Score
- Over $11,000 in Additional Annual Income From Utility Reimbursement (RUBS)
- In-Place One-Bedroom Rents Average $1,898/Month
- City of Concord Annual Rent Cap Increased to 5.0% Per Year
EXECUTIVE SUMMARY
Colliers has been retained as Exclusive Advisor for the sale of The Gardens, a fully renovated and stabilized 14-unit multifamily property located at 2093 Mt. Diablo Street in Concord, CA. The offering provides investors a rare opportunity to acquire a turn-key asset generating over $26,000 in monthly rental income as well as additional RUBS income in one of Concord’s premier locations, just steps from Todos Santos Plaza and the vibrant Downtown Concord retail and dining scene. The property, with an amazing Walk Score of 98 is walkable to all downtown attractions and is ideally located less than a half mile from the main Concord BART station and minutes from SR-242 and I-680, providing residents with unparalleled access to major employment centers throughout the East Bay and beyond. Professionally managed and maintained, The Gardens features a unit mix of thirteen 1-bedroom, 1-bathroom units, and one studio unit, along with the possibility of assuming below market rate financing. This is an exceptional investment opportunity in one of the East Bay’s most sought-after apartment submarkets.
All interiors were substantially renovated in the 2017/18 timeframe, and include updated shaker style kitchen cabinets, granite/quartz countertops, white appliances, laminate flooring, updated bath vanities, tile shower/tub surrounds, baseboard molding and new lighting throughout. The spacious floor plans incorporate ample kitchen cabinet storage with an adjacent area suitable for a small table and chairs. Kitchen appliances, including the stove/oven are gas, while heat is provided by gas wall furnaces.
Significant exterior capital improvements have been completed, including a new roof in 2017, exterior stucco replacement, new second story railings with decorative wood slat siding, updated lighting, wrought iron security fencing and new monument signage. Parking is available for 14 cars immediately behind the property through a long-term Right of Way Agreement with the City of Concord.
Property Tours by Appointment Only. Contact Listing Agent for Times And To Make an Appointment.
CONTACT LISTING AGENT FOR THE COMPLETE OFFERING MEMORANDUM.
All interiors were substantially renovated in the 2017/18 timeframe, and include updated shaker style kitchen cabinets, granite/quartz countertops, white appliances, laminate flooring, updated bath vanities, tile shower/tub surrounds, baseboard molding and new lighting throughout. The spacious floor plans incorporate ample kitchen cabinet storage with an adjacent area suitable for a small table and chairs. Kitchen appliances, including the stove/oven are gas, while heat is provided by gas wall furnaces.
Significant exterior capital improvements have been completed, including a new roof in 2017, exterior stucco replacement, new second story railings with decorative wood slat siding, updated lighting, wrought iron security fencing and new monument signage. Parking is available for 14 cars immediately behind the property through a long-term Right of Way Agreement with the City of Concord.
Property Tours by Appointment Only. Contact Listing Agent for Times And To Make an Appointment.
CONTACT LISTING AGENT FOR THE COMPLETE OFFERING MEMORANDUM.
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $5,262,619 CAD | Building Class | C |
| Price Per Unit | $375,901 CAD | Lot Size | 0.32 AC |
| Sale Type | Investment | Building Size | 7,896 SF |
| Cap Rate | 5.41% | Average Occupancy | 100% |
| No. Units | 14 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1961/2018 |
| Property Subtype | Apartment | Parking Ratio | 1.77/1,000 SF |
| Apartment Style | Low-Rise | Opportunity Zone |
Yes
|
| Zoning | DB, Concord | ||
| Price | $5,262,619 CAD |
| Price Per Unit | $375,901 CAD |
| Sale Type | Investment |
| Cap Rate | 5.41% |
| No. Units | 14 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.32 AC |
| Building Size | 7,896 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1961/2018 |
| Parking Ratio | 1.77/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | DB, Concord |
AMENITIES
- Smoke Detector
UNIT AMENITIES
- Cable Ready
- Disposal
- Heating
- Eat-in Kitchen
- Kitchen
- Granite Countertops
- Refrigerator
- Oven
- Tub/Shower
- Smoke Free
SITE AMENITIES
- Laundry Facilities
- Private Bathroom
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 1 | $2,506 CAD | 500 |
| 1+1 | 13 | $2,645 CAD | 650 |
1 1
Walk Score®
Walker's Paradise (98)
PROPERTY TAXES
| Parcel Number | 112-138-015-6 | Total Assessment | $4,372,001 CAD |
| Land Assessment | $1,989,525 CAD | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $2,382,475 CAD | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
112-138-015-6
Land Assessment
$1,989,525 CAD
Improvements Assessment
$2,382,475 CAD
Total Assessment
$4,372,001 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
1 of 14
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
The Gardens | 2093 Mount Diablo St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
