Share This Listing

Message

962 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

2095 La Palma St 36 Unit Apartment Building $2,755,520 CAD ($76,542 CAD/Unit) 6.46% Cap Rate San Benito, TX 78586

Save this listing!

Favourite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Low Vacancy
  • Stable Tenants
  • Value Add Potential

EXECUTIVE SUMMARY

Prime 36-Unit Apartment Complex in the Heart of San Benito – Strong Income & Value-Add Potential
Introducing a rare multifamily investment opportunity in the rapidly growing Rio Grande Valley. This 36-unit apartment complex features a mix of 34 two-bedroom units and 2 one-bedroom units, offering a solid foundation of stable rental income with room for upside through continued renovations and management efficiencies.
Units feature semi-updated interiors, central heat and air, large bedrooms, and stable occupancy. All electrical is individually metered, providing utility cost transparency for tenants, while water is serviced by two master meters. Water bill just decreased by nearly $10,000 per year due to an ongoing leak that created city billing issue for the last few years.
Key property features include:
- On-site laundry facilities offering additional revenue potential
- Ample parking for residents
- On-site office space, which may be convertible into additional units or alternate income-generating use
- Strategic location minutes from local schools, employers, and Hwy 77
Proximity to Harlingen Airport (25 mins) and South Padre Island (30 mins).
The complex enjoys strong occupancy and presents a clear opportunity to increase NOI through rental growth, operational efficiencies, and selective capital improvements.
Whether you're expanding your portfolio or entering the multifamily market, this asset offers long-term value, immediate cash flow, and multiple paths to appreciation.
?? Contact us today for the full financial packet, rent roll, and other details.
Disclaimer: All information provided is deemed reliable but is not guaranteed and should be independently verified. TNT Real Estate and its agents make no representations or warranties, express or implied, as to the accuracy or completeness of any information contained herein. Buyers are advised to conduct their own due diligence, including but not limited to financial analysis, inspections, and verification of all property details. This offering is subject to errors, omissions, prior sale, price change, or withdrawal without notice.

DATA ROOM Click Here to Access

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

ANNUAL (CAD) ANNUAL PER SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual -
Annual Per SF -
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual $99,999
Annual Per SF $9.99
Operating Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $2,755,520 CAD
Price Per Unit $76,542 CAD
Sale Type Investment
Cap Rate 6.46%
Gross Rent Multiplier 7.62
No. Units 36
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 1.20 AC
Building Size 23,816 SF
Average Occupancy 97%
No. Stories 2
Year Built 1994
Parking Ratio 1.89/1,000 SF
Opportunity Zone Yes
Zoning B - MULTI-FAMILY RESIDENTIAL

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Balcony
  • Cable Ready
  • Heating
  • Ceiling Fans
  • Kitchen
  • Refrigerator
  • Oven
  • Range
  • Carpet
  • Office
  • Smoke Free
  • Vinyl Flooring
  • Large Bedrooms

SITE AMENITIES

  • 24 Hour Access
  • Fenced Lot
  • Laundry Facilities

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
2+1 34 - 671
1+1 2 - 501

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
610820-1240-009310
Land Assessment
$53,995 CAD
Improvements Assessment
$1,423,435 CAD
Total Assessment
$1,477,430 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
  • Listing ID: 35995235

  • Date on Market: 2025-05-27

  • Last Updated:

  • Address: 2095 La Palma St, San Benito, TX 78586

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}