Log In/Sign Up
Your email has been sent.
21 Prall Ave 4,100 SF 100% Leased Office Building Staten Island, NY 10312 $3,029,840 CAD ($738.99 CAD/SF)
EXECUTIVE SUMMARY
OWNERSHIP CURRENTLY OCCUPIES LOWER LEVEL BUT WILL MOVE TO ACCOMODATE A NEW TENANT OR OWNER/USER
THE PROPERTY CONSISTS OF 3 FLOORS:
1. 1525 SF - OCCUPIED BY RETAIL TENANT RENT: $5600/MONTH
2. LOWER LEVEL: BEAUTIFULLY BUILT OUT OFFICES CURRENTLY OCCUPIED BY OWNERSHIP RENT: $4,000/MONTH
3. TWO 580 SF 1-BEDROOM APARTMENTS CURRENTLY OCCUPIED - EACH TENANT PAYING $1800/MONTH
THE PROPERTY CONSISTS OF 3 FLOORS:
1. 1525 SF - OCCUPIED BY RETAIL TENANT RENT: $5600/MONTH
2. LOWER LEVEL: BEAUTIFULLY BUILT OUT OFFICES CURRENTLY OCCUPIED BY OWNERSHIP RENT: $4,000/MONTH
3. TWO 580 SF 1-BEDROOM APARTMENTS CURRENTLY OCCUPIED - EACH TENANT PAYING $1800/MONTH
FINANCIAL SUMMARY (ACTUAL - 2025) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$218,148
|
$53.21
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$218,148
|
$53.21
|
| Taxes |
$46,136
|
$11.25
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$46,136
|
$11.25
|
| Net Operating Income |
-
|
-
|
FINANCIAL SUMMARY (ACTUAL - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $218,148 |
| Annual Per SF | $53.21 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $218,148 |
| Annual Per SF | $53.21 |
| Taxes (CAD) | |
|---|---|
| Annual | $46,136 |
| Annual Per SF | $11.25 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $46,136 |
| Annual Per SF | $11.25 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
PROPERTY FACTS
Sale Type
Investment
Sale Condition
1031 Exchange
Property Type
Office
Property Subtype
Office/Residential
Building Size
4,100 SF
Building Class
B
Year Built
2007
Price
$3,029,840 CAD
Price Per SF
$738.99 CAD
Percent Leased
100%
Tenancy
Multiple
Building Height
2 Stories
Typical Floor Size
1,525 SF
Building FAR
1.05
Lot Size
0.09 AC
Zoning
R3X - MIXED USE - 2 office/medical/med spa plus 2 apartments.
MAJOR TENANTS
- TENANT
- INDUSTRY
- SF OCCUPIED
- RENT/SF
- LEASE END
- House Of Trends LLC
- Services
- -
- -
- -
| TENANT | INDUSTRY | SF OCCUPIED | RENT/SF | LEASE END | ||
| House Of Trends LLC | Services | - | - | - |
1 1
PROPERTY TAXES
| Parcel Number | 06585-0024 | Total Assessment | $427,762 CAD |
| Land Assessment | $107,403 CAD | Annual Taxes | $46,136 CAD ($11.25 CAD/SF) |
| Improvements Assessment | $320,358 CAD | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
06585-0024
Land Assessment
$107,403 CAD
Improvements Assessment
$320,358 CAD
Total Assessment
$427,762 CAD
Annual Taxes
$46,136 CAD ($11.25 CAD/SF)
Tax Year
2025
1 of 46
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
21 Prall Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.