Share This Listing

Message

925 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

2104 E 113th St - 2104 E. 113th St, Los Angeles 90059 3 Unit Apartment Building Offered at $1,435,906 CAD at a 6.79% Cap Rate Los Angeles, CA 90059

Save this listing!

Favourite this listing to get notified of price updates, new media and more

Investment Highlights

  • The RTI plans also include adding 538 SF to one of the existing 2-bed/1-bath units, further driving forced appreciation and rental income.
  • One 2-bed/1-bath unit will be delivered entirely vacant, allowing the new owner to immediately command premium market rents.
  • The property comes with fully approved, Ready-To-Issue (RTI) plans to construct a standalone 1,019 SF, 3-bed/2-bath ADU
  • Oversized 10,295 SF parcel zoned LA R1, providing ample space for current expansions and strong future development

Executive Summary

An exceptional value-add investment opportunity awaits at 2104 E 113th St, an income-producing 3-unit property situated on a massive 10,295 SF lot in a rapidly appreciating Los Angeles submarket. Unmatched Value-Add Potential This property offers the ultimate blank canvas for investors or owner-users to immediately drive cash flow and force appreciation. One of the 2-bedroom/1-bathroom units will be delivered entirely vacant, providing immediate upside for market-rate leasing. The true crown jewel of this offering, however, is the fully approved, Ready-To-Issue (RTI) plans (See Attached).
The site is shovel-ready to construct a brand new 1,019 SF detached 3-bedroom/2-bathroom ADU, alongside a 538 SF expansion to an existing 2-bedroom unit. This allows an investor to effortlessly transform the asset into a high-yielding, 4-unit compound without the typical delays of the city entitlement process. Listed at just $411.60/SF, the subject property offers a significant discount against the market average of $475.62/SF.
Strategically located It sits just minutes from the monumental developments transforming Inglewood and the South Bay, including the $5 billion SoFi Stadium, the cutting-edge $2 billion Intuit Dome, and the sprawling 300-acre Hollywood Park entertainment district. With the 2028 Summer Olympics on the horizon and billions flowing into LAX infrastructure, this centralized hub is a magnet for highly qualified tenants and explosive economic growth

Financial Summary (Actual - 2025) Click Here to Access

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2025) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual $99,999
Annual Per SF $9.99
Vacancy Loss (CAD)
Annual $99,999
Annual Per SF $9.99
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual $99,999
Annual Per SF $9.99
Operating Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $1,435,906 CAD
Price Per Unit $478,635 CAD
Sale Type Investment
Cap Rate 6.79%
Sale Conditions
1031 Exchange
  • Deferred Maintenance
  • Redevelopment Project
Gross Rent Multiplier 10.82
No. Units 3
Property Type
Multifamily
  • Multifamily Apartments
Lot Size 0.24 AC
Building Size 2,551 SF
Average Occupancy 66%
No. Stories 1
Year Built 1954
Opportunity Zone Yes
Zoning LAR1

Amenities

Site Amenities

  • Fenced Lot
  • Public Transportation

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
3+2 1 $3,982 CAD -
2+1 2 $3,795 CAD -
2+1 3 $3,282 CAD -

Property Taxes

Property Taxes

Parcel Number
6067-012-025
Land Assessment
$702,773 CAD
Improvements Assessment
$149,524 CAD
Total Assessment
$852,297 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
  • Listing ID: 39646208

  • Date on Market: 2026-03-03

  • Last Updated:

  • Address: 2104 E 113th St, Los Angeles, CA 90059

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}