Log In/Sign Up
Your email has been sent.
2105 S Water St 22,415 SF 100% Leased Retail Building Burnet, TX 78611 $4,677,108 CAD ($208.66 CAD/SF) 8.80% Cap Rate
INVESTMENT HIGHLIGHTS
- Excellent Location with over 400 ft of Highway Frontage
- Long Term Tenants in place
- TxDOT Traffic Count: 29,548 in 2024
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
Sale Type
Investment
Property Type
Retail
Property Subtype
Building Size
22,415 SF
Building Class
B
Year Built/Renovated
1980/2022
Price
$4,677,108 CAD
Price Per SF
$208.66 CAD
Cap Rate
8.80%
NOI
$411,586 CAD
Percent Leased
100%
Tenancy
Multiple
Building Height
1 Story
Building FAR
0.13
Lot Size
4.02 AC
Opportunity Zone
Yes
Zoning
Commercial
Frontage
428’ on South Water Street
PROPERTY TAXES
| Parcel Number | 56937 | Total Assessment | $3,831,697 CAD |
| Land Assessment | $1,914,981 CAD | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $1,916,716 CAD | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
56937
Land Assessment
$1,914,981 CAD
Improvements Assessment
$1,916,716 CAD
Total Assessment
$3,831,697 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
1 of 9
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
2105 S Water St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.