Log In/Sign Up
Your email has been sent.
2108 Cavitt Ave - Triplex 2,850 SF Specialty Building Offered at $689,250 CAD at a 6.40% Cap Rate in Bryan, TX 77801
INVESTMENT HIGHLIGHTS
- 8 minutes from A&M
- All appliances included and currently all units leased
- No HOA
EXECUTIVE SUMMARY
Rare Investment Opportunity Minutes from Texas A&M! Discover this beautifully maintained triplex featuring three spacious 2-bedroom, 2-bathroom units, each offering nearly 1,000sqft. of living space. One unit is freestanding, while the other two are set up duplex-style—perfect for maximizing rental income or housing multiple tenants. Step inside to enjoy the open-concept floor plan, where each bedroom boasts its own private full bathroom—ideal for added privacy and convenience. Kitchens come with appliances included, making these units move-in ready for tenants or owners alike. Located just 8 minutes from Texas A&M University, this property is perfect for parents looking to purchase housing for their students or savvy investors seeking consistent rental income in a high-demand area. Whether you're expanding your portfolio or buying to house your own family, this triplex is a prime opportunity with endless potential!
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$64,514
|
$22.64
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$64,514
|
$22.64
|
| Taxes |
$13,269
|
$4.66
|
| Operating Expenses |
$11,042
|
$3.87
|
| Total Expenses |
$24,311
|
$8.53
|
| Net Operating Income |
$40,203
|
$14.11
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $64,514 |
| Annual Per SF | $22.64 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $64,514 |
| Annual Per SF | $22.64 |
| Taxes (CAD) | |
|---|---|
| Annual | $13,269 |
| Annual Per SF | $4.66 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $11,042 |
| Annual Per SF | $3.87 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $24,311 |
| Annual Per SF | $8.53 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $40,203 |
| Annual Per SF | $14.11 |
PROPERTY FACTS
| Price | $689,250 CAD | Property Subtype | Residential Income |
| Price Per SF | $241.84 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.15 AC |
| Cap Rate | 6.40% | Building Size | 2,850 SF |
| Sale Condition | REO Sale | No. Stories | 2 |
| Gross Rent Multiplier | 10.7 | Year Built | 2017 |
| Property Type | Specialty |
| Price | $689,250 CAD |
| Price Per SF | $241.84 CAD |
| Sale Type | Investment |
| Cap Rate | 6.40% |
| Sale Condition | REO Sale |
| Gross Rent Multiplier | 10.7 |
| Property Type | Specialty |
| Property Subtype | Residential Income |
| Building Class | C |
| Lot Size | 0.15 AC |
| Building Size | 2,850 SF |
| No. Stories | 2 |
| Year Built | 2017 |
1 1
Walk Score®
Very Walkable (75)
1 of 15
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Olive Fox Properties Group Llc
2108 Cavitt Ave - Triplex
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.