Share This Listing

Message

956 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

2121 Pacific Coast Hwy 6 Unit Apartment Building $4,558,237 CAD ($759,706 CAD/Unit) 3.08% Cap Rate Hermosa Beach, CA 90254

Save this listing!

Favourite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • One bedroom and two bedroom mix
  • Well-maintained structure
  • Proximity to Hermosa Beach

EXECUTIVE SUMMARY

Positioned in the heart of Hermosa Beach, this exceptional six-unit apartment building offers a rare opportunity to own income-producing property in one of Southern California’s most coveted coastal communities. Located on Pacific Coast Highway at 21st Street, the property is just a short walk to the beach, Hermosa Pier, and an eclectic mix of restaurants, cafés, and boutique shops. This prime location ensures consistent tenant demand and long-term stability.
The building features a desirable unit mix with two spacious two-bedroom units and four well-appointed one-bedroom units, each benefiting from abundant natural light and ocean views. With a gross scheduled income of $171,480 and a net operating income of $101,480, investors can enjoy immediate cash flow with strong upside potential. The property is well-maintained, easy to manage, and free from rent control restrictions, making it an ideal addition to any portfolio.
Hermosa Beach is renowned for its vibrant lifestyle, excellent schools, and proximity to major employment hubs in the South Bay and Greater Los Angeles. Convenient access to Pacific Coast Highway, nearby freeways, and LAX ensures connectivity for tenants and future buyers alike. This offering combines location, stability, and growth potential—an investment that stands out in today’s market.

FINANCIAL SUMMARY (PRO FORMA - 2026)

ANNUAL (CAD) ANNUAL PER SF (CAD)
Gross Rental Income $263,949 $62.40
Other Income - -
Vacancy Loss - -
Effective Gross Income $263,949 $62.40
Taxes $49,229 $11.64
Operating Expenses $47,608 $11.25
Total Expenses $96,837 $22.89
Net Operating Income $167,112 $39.51

FINANCIAL SUMMARY (PRO FORMA - 2026)

Gross Rental Income (CAD)
Annual $263,949
Annual Per SF $62.40
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual -
Annual Per SF -
Effective Gross Income (CAD)
Annual $263,949
Annual Per SF $62.40
Taxes (CAD)
Annual $49,229
Annual Per SF $11.64
Operating Expenses (CAD)
Annual $47,608
Annual Per SF $11.25
Total Expenses (CAD)
Annual $96,837
Annual Per SF $22.89
Net Operating Income (CAD)
Annual $167,112
Annual Per SF $39.51

PROPERTY FACTS

Price $4,558,237 CAD
Price Per Unit $759,706 CAD
Sale Type Investment
Cap Rate 3.08%
No. Units 6
Property Type Multifamily
Property Subtype Apartment
Building Class C
Lot Size 0.13 AC
Building Size 4,230 SF
Average Occupancy 100%
No. Stories 3
Year Built 1972
Parking Ratio 1.89/1,000 SF
Zoning HBC-1* - Neighborhood commercial

AMENITIES

UNIT AMENITIES

  • Kitchen
  • Refrigerator
  • Oven
  • Range
  • Tub/Shower
  • Freezer

SITE AMENITIES

  • Private Bathroom

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
2+2 2 $3,804 CAD -
1+1 4 $3,320 CAD -
Walk Score®
Very Walkable (89)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
4184-021-020
Land Assessment
$2,390,417 CAD (2025)
Improvements Assessment
$1,071,563 CAD (2025)
Total Assessment
$3,461,980 CAD (2025)
Annual Taxes
$49,229 CAD ($11.64 CAD/SF)
Tax Year
2026
  • Listing ID: 38935065

  • Date on Market: 2025-12-31

  • Last Updated:

  • Address: 2121 Pacific Coast Hwy, Hermosa Beach, CA 90254

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}