Log In/Sign Up
Your email has been sent.
214 S Timberland Dr 2,633 SF Retail Building Lufkin, TX 75901 $848,750 CAD ($322.35 CAD/SF) 6.72% Cap Rate
Investment Highlights
- New HVAC, New Eletrical, New Grease Trap, & New Vent Hood
- Surrounded by retail, restaurants, and service businesses
- approximately 18,000+ VPD
Executive Summary
Gross Lease: $4,500/month ($54,000/year)
Expenses: ~$1,000/month ($12,000/year)
NOI: $42,000/year
Rent Growth: 2% annual increases
List Price: $625,000
Cap Rate: 6.72%
Lease expires: Aug 2030
Expenses: ~$1,000/month ($12,000/year)
NOI: $42,000/year
Rent Growth: 2% annual increases
List Price: $625,000
Cap Rate: 6.72%
Lease expires: Aug 2030
Data Room Click Here to Access
- Offering Memorandum
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$73,332
|
$27.85
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$73,332
|
$27.85
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$16,296
|
$6.19
|
| Net Operating Income |
$57,036
|
$21.66
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $73,332 |
| Annual Per SF | $27.85 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $73,332 |
| Annual Per SF | $27.85 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $16,296 |
| Annual Per SF | $6.19 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $57,036 |
| Annual Per SF | $21.66 |
Property Facts
Sale Type
Investment
Sale Condition
1031 Exchange
Property Type
Retail
Property Subtype
Fast Food
Building Size
2,633 SF
Building Class
C
Year Built/Renovated
1984/2025
Price
$848,750 CAD
Price Per SF
$322.35 CAD
Cap Rate
6.72%
NOI
$57,036 CAD
Tenancy
Single
Building Height
1 Story
Building FAR
0.12
Lot Size
0.52 AC
Opportunity Zone
Yes
Zoning
C - Commercial
Parking
36 Spaces (10 Spaces per 1,000 SF Leased)
Frontage
98’ on South Timberland Drive
Amenities
- Signage
Fairly walkable
50/100
Exceptionally drivable
100/100
Somewhat bikeable
20/100
Nearby Major Retailers
Property Taxes
| Parcel Number | 74672 | Improvements Assessment | $198,339 CAD |
| Land Assessment | $104,761 CAD | Total Assessment | $303,100 CAD |
Property Taxes
Parcel Number
74672
Land Assessment
$104,761 CAD
Improvements Assessment
$198,339 CAD
Total Assessment
$303,100 CAD
1 of 4
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
The Jordan Group
214 S Timberland Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.