Share This Listing

Message

955 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Majority Townhouse Style with in-unit Washer/Dryer

Executive Summary

Value-Add 24-Unit Townhome Community | Re-Parcelling Upside | Strong Rent Growth Built-In
Rare opportunity to acquire a 24-unit multifamily asset in the heart of Hayward, uniquely configured as eight triplex buildings on a single parcel. This distinctive layout presents a compelling value-add and exit strategy, including the potential to re-parcel and resell individual triplexes, creating multiple profit centers for an investor or developer (Buyer to Verify).
The property features a highly desirable, family-oriented unit mix of six (6) 1BD/1BA units, thirteen (13) 2BD/1.5BA townhouse-style units, and five (5) 3BD/1.5BA townhouse-style units. The larger units are especially attractive to long-term tenants and include in-unit washer and dryers in all 2- and 3-bedroom residences, enhancing tenant retention and rental premiums.
From an income perspective, the asset offers immediate and sustained upside with four (4) banked rent increases, allowing a new owner to implement 10% annual rent growth over the next four years (subject to local regulations), providing a clear path to revenue expansion and NOI growth.
This is a rare chance to acquire a scalable investment with both operational upside and a strategic resale angle—ideal for investors seeking yield today and optionality tomorrow.

Financial Summary (Actual - 2025) Click Here to Access

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2025) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual $99,999
Annual Per SF $9.99
Vacancy Loss (CAD)
Annual $99,999
Annual Per SF $9.99
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual $99,999
Annual Per SF $9.99
Operating Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $9,098,600 CAD
Price Per Unit $379,108 CAD
Sale Type Investment
Cap Rate 6.05%
Gross Rent Multiplier 11.18
No. Units 24
Property Type Multifamily
Property Subtype Apartment
Apartment Style Garden
Building Class C
Lot Size 0.88 AC
Building Size 20,605 SF
Average Occupancy 100%
No. Stories 2
Year Built 1965
Parking Ratio 1.16/1,000 SF

Amenities

Unit Amenities

  • Washer/Dryer
  • Heating
  • Kitchen
  • Oven
  • Range
  • Patio

Site Amenities

  • Laundry Facilities

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 6 $2,580 CAD 650
2+1.5 13 $3,463 CAD 750
3+1.5 5 $3,870 CAD 850
Fairly walkable
50/100
Exceptionally drivable
90/100
Some public transit
40/100
Fairly bikeable
50/100

Property Taxes

Property Taxes

Parcel Number
432-0028-161-00
Land Assessment
$1,525,310 CAD
Improvements Assessment
$3,518,854 CAD
Total Assessment
$5,044,164 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
  • Listing ID: 40354261

  • Date on Market: 2026-04-30

  • Last Updated:

  • Address: 21501-21599 Westpark St, Hayward, CA 94541

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}