Log In/Sign Up
Your email has been sent.
21501-21599 Westpark St 24 Unit Apartment Building $9,098,600 CAD ($379,108 CAD/Unit) 6.05% Cap Rate Hayward, CA 94541



Investment Highlights
- Majority Townhouse Style with in-unit Washer/Dryer
Executive Summary
Value-Add 24-Unit Townhome Community | Re-Parcelling Upside | Strong Rent Growth Built-In
Rare opportunity to acquire a 24-unit multifamily asset in the heart of Hayward, uniquely configured as eight triplex buildings on a single parcel. This distinctive layout presents a compelling value-add and exit strategy, including the potential to re-parcel and resell individual triplexes, creating multiple profit centers for an investor or developer (Buyer to Verify).
The property features a highly desirable, family-oriented unit mix of six (6) 1BD/1BA units, thirteen (13) 2BD/1.5BA townhouse-style units, and five (5) 3BD/1.5BA townhouse-style units. The larger units are especially attractive to long-term tenants and include in-unit washer and dryers in all 2- and 3-bedroom residences, enhancing tenant retention and rental premiums.
From an income perspective, the asset offers immediate and sustained upside with four (4) banked rent increases, allowing a new owner to implement 10% annual rent growth over the next four years (subject to local regulations), providing a clear path to revenue expansion and NOI growth.
This is a rare chance to acquire a scalable investment with both operational upside and a strategic resale angle—ideal for investors seeking yield today and optionality tomorrow.
Rare opportunity to acquire a 24-unit multifamily asset in the heart of Hayward, uniquely configured as eight triplex buildings on a single parcel. This distinctive layout presents a compelling value-add and exit strategy, including the potential to re-parcel and resell individual triplexes, creating multiple profit centers for an investor or developer (Buyer to Verify).
The property features a highly desirable, family-oriented unit mix of six (6) 1BD/1BA units, thirteen (13) 2BD/1.5BA townhouse-style units, and five (5) 3BD/1.5BA townhouse-style units. The larger units are especially attractive to long-term tenants and include in-unit washer and dryers in all 2- and 3-bedroom residences, enhancing tenant retention and rental premiums.
From an income perspective, the asset offers immediate and sustained upside with four (4) banked rent increases, allowing a new owner to implement 10% annual rent growth over the next four years (subject to local regulations), providing a clear path to revenue expansion and NOI growth.
This is a rare chance to acquire a scalable investment with both operational upside and a strategic resale angle—ideal for investors seeking yield today and optionality tomorrow.
Financial Summary (Actual - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $9,098,600 CAD | Apartment Style | Garden |
| Price Per Unit | $379,108 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.88 AC |
| Cap Rate | 6.05% | Building Size | 20,605 SF |
| Gross Rent Multiplier | 11.18 | Average Occupancy | 100% |
| No. Units | 24 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1965 |
| Property Subtype | Apartment | Parking Ratio | 1.16/1,000 SF |
| Price | $9,098,600 CAD |
| Price Per Unit | $379,108 CAD |
| Sale Type | Investment |
| Cap Rate | 6.05% |
| Gross Rent Multiplier | 11.18 |
| No. Units | 24 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 0.88 AC |
| Building Size | 20,605 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1965 |
| Parking Ratio | 1.16/1,000 SF |
Amenities
Unit Amenities
- Washer/Dryer
- Heating
- Kitchen
- Oven
- Range
- Patio
Site Amenities
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 6 | $2,580 CAD | 650 |
| 2+1.5 | 13 | $3,463 CAD | 750 |
| 3+1.5 | 5 | $3,870 CAD | 850 |
1 1
Fairly walkable
50/100
Exceptionally drivable
90/100
Some public transit
40/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 432-0028-161-00 | Total Assessment | $5,044,164 CAD |
| Land Assessment | $1,525,310 CAD | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $3,518,854 CAD | Tax Year | 2025 |
Property Taxes
Parcel Number
432-0028-161-00
Land Assessment
$1,525,310 CAD
Improvements Assessment
$3,518,854 CAD
Total Assessment
$5,044,164 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
1 of 18
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
21501-21599 Westpark St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
