Log In/Sign Up
Your email has been sent.
Covington Cove Apartments 2163 N Center Rd 50 Unit Apartment Building $4,275,005 CAD ($85,500 CAD/Unit) 6.43% Cap Rate Saginaw, MI 48603



INVESTMENT HIGHLIGHTS
- 40 spacious two-bedroom units (725 ft.2) and 1 large three-bedroom unit (875 ft.2)
- The eight commercial suites range from 200-500 ft.2and are currently occupied by four salons and two barber shops, all long-term tenants.
EXECUTIVE SUMMARY
Covington Cove is a handsome, brick-clad community comprised of nine apartment buildings (eight of the buildings are 5,786 ft.2and one building is 3,944 ft.2) along with a commercial building featuring eight suites and a rental office, all spread over 3 acres in a beautiful courtyard setting. The unit mix entails 40 spacious two-bedroom units (725 ft.2) and 1 large three-bedroom unit (875 ft.2) that is located above the office. The eight commercial suites range from 200-500 ft.2and are currently occupied by four salons and two barber shops, all long-term tenants. There is an additional 2,092 ft.2of partially finished space in the basement of the commercial building that presents an opportunity for the future owner.
Covington Cove was built in 1968 with wood-frame construction, brick exterior, and poured concrete foundations. The community HVAC is outfitted with tenant paid gas, gas-forced air furnaces and central air for eight of the apartment buildings; one building has landlord-paid, hot-water baseboard heat and window AC sleeves. Electricity for all units is separately metered, as well as the gas for the units with furnaces. Additional major building systems include Mansard roofs, gas-fired hot-water tanks, and 100-amp electric service panels. Outbuildings include a sizable maintenance garage and storage shed. Unit amenities include dishwashers, balconies and patios. Community amenities include storage lockers, carports, and on-site laundry (leased).
Covington Cove was built in 1968 with wood-frame construction, brick exterior, and poured concrete foundations. The community HVAC is outfitted with tenant paid gas, gas-forced air furnaces and central air for eight of the apartment buildings; one building has landlord-paid, hot-water baseboard heat and window AC sleeves. Electricity for all units is separately metered, as well as the gas for the units with furnaces. Additional major building systems include Mansard roofs, gas-fired hot-water tanks, and 100-amp electric service panels. Outbuildings include a sizable maintenance garage and storage shed. Unit amenities include dishwashers, balconies and patios. Community amenities include storage lockers, carports, and on-site laundry (leased).
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $4,275,005 CAD | Apartment Style | Garden |
| Price Per Unit | $85,500 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 3.05 AC |
| Cap Rate | 6.43% | Building Size | 34,750 SF |
| Gross Rent Multiplier | 7.07 | Average Occupancy | 95% |
| No. Units | 50 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1968 |
| Property Subtype | Apartment | ||
| Zoning | R3 | ||
| Price | $4,275,005 CAD |
| Price Per Unit | $85,500 CAD |
| Sale Type | Investment |
| Cap Rate | 6.43% |
| Gross Rent Multiplier | 7.07 |
| No. Units | 50 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 3.05 AC |
| Building Size | 34,750 SF |
| Average Occupancy | 95% |
| No. Stories | 2 |
| Year Built | 1968 |
| Zoning | R3 |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Heating
- Kitchen
- Refrigerator
- Oven
- Range
SITE AMENITIES
- 24 Hour Access
- Controlled Access
- Laundry Facilities
- Playground
- Online Services
- Walk-Up
- Smoke Detector
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 40 | $1,040 CAD | 825 |
| 3+1 | 1 | $1,068 CAD | 875 |
1 1
PROPERTY TAXES
| Parcel Numbers | Total Assessment | $1,709,617 CAD | |
| Land Assessment | $0 CAD | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $0 CAD | Tax Year | 2025 |
PROPERTY TAXES
Parcel Numbers
Land Assessment
$0 CAD
Improvements Assessment
$0 CAD
Total Assessment
$1,709,617 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
1 of 9
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Covington Cove Apartments | 2163 N Center Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
