Share This Listing

Message

934 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Covington Cove Apartments 2163 N Center Rd 50 Unit Apartment Building $4,275,005 CAD ($85,500 CAD/Unit) 6.43% Cap Rate Saginaw, MI 48603

Save this listing!

Favourite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • 40 spacious two-bedroom units (725 ft.2) and 1 large three-bedroom unit (875 ft.2)
  • The eight commercial suites range from 200-500 ft.2and are currently occupied by four salons and two barber shops, all long-term tenants.

EXECUTIVE SUMMARY

Covington Cove is a handsome, brick-clad community comprised of nine apartment buildings (eight of the buildings are 5,786 ft.2and one building is 3,944 ft.2) along with a commercial building featuring eight suites and a rental office, all spread over 3 acres in a beautiful courtyard setting. The unit mix entails 40 spacious two-bedroom units (725 ft.2) and 1 large three-bedroom unit (875 ft.2) that is located above the office. The eight commercial suites range from 200-500 ft.2and are currently occupied by four salons and two barber shops, all long-term tenants. There is an additional 2,092 ft.2of partially finished space in the basement of the commercial building that presents an opportunity for the future owner.
Covington Cove was built in 1968 with wood-frame construction, brick exterior, and poured concrete foundations. The community HVAC is outfitted with tenant paid gas, gas-forced air furnaces and central air for eight of the apartment buildings; one building has landlord-paid, hot-water baseboard heat and window AC sleeves. Electricity for all units is separately metered, as well as the gas for the units with furnaces. Additional major building systems include Mansard roofs, gas-fired hot-water tanks, and 100-amp electric service panels. Outbuildings include a sizable maintenance garage and storage shed. Unit amenities include dishwashers, balconies and patios. Community amenities include storage lockers, carports, and on-site laundry (leased).

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

ANNUAL (CAD) ANNUAL PER SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual $99,999
Annual Per SF $9.99
Vacancy Loss (CAD)
Annual $99,999
Annual Per SF $9.99
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual $99,999
Annual Per SF $9.99
Operating Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $4,275,005 CAD
Price Per Unit $85,500 CAD
Sale Type Investment
Cap Rate 6.43%
Gross Rent Multiplier 7.07
No. Units 50
Property Type Multifamily
Property Subtype Apartment
Apartment Style Garden
Building Class C
Lot Size 3.05 AC
Building Size 34,750 SF
Average Occupancy 95%
No. Stories 2
Year Built 1968
Zoning R3

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Heating
  • Kitchen
  • Refrigerator
  • Oven
  • Range

SITE AMENITIES

  • 24 Hour Access
  • Controlled Access
  • Laundry Facilities
  • Playground
  • Online Services
  • Walk-Up
  • Smoke Detector

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
2+1 40 $1,040 CAD 825
3+1 1 $1,068 CAD 875

PROPERTY TAXES

PROPERTY TAXES

Parcel Numbers
Multiple
  • 23124174012000
  • 23124174037000
Land Assessment
$0 CAD
Improvements Assessment
$0 CAD
Total Assessment
$1,709,617 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
  • Listing ID: 35915439

  • Date on Market: 2025-05-19

  • Last Updated:

  • Address: 2163 N Center Rd, Saginaw, MI 48603

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}