Share This Listing

Message

952 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

The Melrose 2164 2nd Ave 16 Unit Apartment Building $6,230,250 CAD ($389,391 CAD/Unit) 3.87% Cap Rate San Diego, CA 92101

Save this listing!

Favourite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Prime Bankers Hill location walking distance to popular Little Italy
  • Prime value-add candidate for quick interior rehab and rent bumps to market
  • Assumable Loan: $2.1 million at 3.37%*, interest-only until November 2026, converts to variable rate in November 2028
  • High-demand mix of 1-bedrooms & studios; 2-bed units have been overbuilt in the submarket
  • Walk Score of 91 – a Walker’s Paradise, proximate to Downtown & Balboa Park

EXECUTIVE SUMMARY

We are pleased to present 2164 Second Avenue, a 16-unit multifamily property ideally located in the highly sought-after Bankers Hill neighborhood of San Diego, California. Built in 1920, the property offers an attractive unit mix consisting of fourteen (14) studio/1-bath units and two (2) one-bedroom/one-bath units, catering to a wide range of tenants seeking quality housing near San Diego’s vibrant urban core.
Situated just steps from Balboa Park, and minutes from Downtown San Diego, Little Italy, and the waterfront, 2164 Second Avenue benefits from exceptional accessibility to major employment centers, cultural landmarks, and everyday conveniences. Its central location and walkable surroundings make it highly desirable for residents drawn to Bankers Hill’s blend of historic charm, upscale dining, and park-side living.
The property offers significant value-add potential, with opportunities to enhance both interior and exterior features through modern upgrades and operational improvements—positioning the next owner to capture meaningful rent growth and long-term appreciation.
With its prime infill location, strong renter demand, and upside through renovation, 2164 Second Avenue epresents a compelling investment opportunity in one of San Diego’s most stable and prestigious submarkets.
Assumable Financing (CHASE):
• $2,100,000 assumable loan
• 3.37% fixed rate*
• Converts to variable rate on November 2028
• Interest-only until November 2026, when principal payments commence
*Includes 0.20% interest rate reduction for units below specified AMI levels; base rate: 3.57%.

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

ANNUAL (CAD) ANNUAL PER SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual $99,999
Annual Per SF $9.99
Vacancy Loss (CAD)
Annual $99,999
Annual Per SF $9.99
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual -
Annual Per SF -
Operating Expenses (CAD)
Annual -
Annual Per SF -
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $6,230,250 CAD
Price Per Unit $389,391 CAD
Sale Type Investment
Cap Rate 3.87%
Gross Rent Multiplier 15.51
No. Units 16
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.11 AC
Building Size 6,625 SF
Average Occupancy 100%
No. Stories 2
Year Built 1920
Zoning MCCPD, San Diego - Multi-Family

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 2 $2,136 CAD 513
Studios 14 $2,086 CAD 400
Walk Score®
Walker's Paradise (92)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
533-172-12
Land Assessment
$1,389,184 CAD (2025)
Improvements Assessment
$1,018,734 CAD (2025)
Total Assessment
$2,407,918 CAD (2025)
  • Listing ID: 38244009

  • Date on Market: 2025-10-28

  • Last Updated:

  • Address: 2164 2nd Ave, San Diego, CA 92101

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}