Log In/Sign Up
Your email has been sent.
The Melrose 2164 2nd Ave 16 Unit Apartment Building $6,230,250 CAD ($389,391 CAD/Unit) 3.87% Cap Rate San Diego, CA 92101



INVESTMENT HIGHLIGHTS
- Prime Bankers Hill location walking distance to popular Little Italy
- Prime value-add candidate for quick interior rehab and rent bumps to market
- Assumable Loan: $2.1 million at 3.37%*, interest-only until November 2026, converts to variable rate in November 2028
- High-demand mix of 1-bedrooms & studios; 2-bed units have been overbuilt in the submarket
- Walk Score of 91 – a Walker’s Paradise, proximate to Downtown & Balboa Park
EXECUTIVE SUMMARY
We are pleased to present 2164 Second Avenue, a 16-unit multifamily property ideally located in the highly sought-after Bankers Hill neighborhood of San Diego, California. Built in 1920, the property offers an attractive unit mix consisting of fourteen (14) studio/1-bath units and two (2) one-bedroom/one-bath units, catering to a wide range of tenants seeking quality housing near San Diego’s vibrant urban core.
Situated just steps from Balboa Park, and minutes from Downtown San Diego, Little Italy, and the waterfront, 2164 Second Avenue benefits from exceptional accessibility to major employment centers, cultural landmarks, and everyday conveniences. Its central location and walkable surroundings make it highly desirable for residents drawn to Bankers Hill’s blend of historic charm, upscale dining, and park-side living.
The property offers significant value-add potential, with opportunities to enhance both interior and exterior features through modern upgrades and operational improvements—positioning the next owner to capture meaningful rent growth and long-term appreciation.
With its prime infill location, strong renter demand, and upside through renovation, 2164 Second Avenue epresents a compelling investment opportunity in one of San Diego’s most stable and prestigious submarkets.
Assumable Financing (CHASE):
• $2,100,000 assumable loan
• 3.37% fixed rate*
• Converts to variable rate on November 2028
• Interest-only until November 2026, when principal payments commence
*Includes 0.20% interest rate reduction for units below specified AMI levels; base rate: 3.57%.
Situated just steps from Balboa Park, and minutes from Downtown San Diego, Little Italy, and the waterfront, 2164 Second Avenue benefits from exceptional accessibility to major employment centers, cultural landmarks, and everyday conveniences. Its central location and walkable surroundings make it highly desirable for residents drawn to Bankers Hill’s blend of historic charm, upscale dining, and park-side living.
The property offers significant value-add potential, with opportunities to enhance both interior and exterior features through modern upgrades and operational improvements—positioning the next owner to capture meaningful rent growth and long-term appreciation.
With its prime infill location, strong renter demand, and upside through renovation, 2164 Second Avenue epresents a compelling investment opportunity in one of San Diego’s most stable and prestigious submarkets.
Assumable Financing (CHASE):
• $2,100,000 assumable loan
• 3.37% fixed rate*
• Converts to variable rate on November 2028
• Interest-only until November 2026, when principal payments commence
*Includes 0.20% interest rate reduction for units below specified AMI levels; base rate: 3.57%.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $6,230,250 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $389,391 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.11 AC |
| Cap Rate | 3.87% | Building Size | 6,625 SF |
| Gross Rent Multiplier | 15.51 | Average Occupancy | 100% |
| No. Units | 16 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1920 |
| Property Subtype | Apartment | ||
| Zoning | MCCPD, San Diego - Multi-Family | ||
| Price | $6,230,250 CAD |
| Price Per Unit | $389,391 CAD |
| Sale Type | Investment |
| Cap Rate | 3.87% |
| Gross Rent Multiplier | 15.51 |
| No. Units | 16 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.11 AC |
| Building Size | 6,625 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1920 |
| Zoning | MCCPD, San Diego - Multi-Family |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 2 | $2,136 CAD | 513 |
| Studios | 14 | $2,086 CAD | 400 |
1 1
Walk Score®
Walker's Paradise (92)
PROPERTY TAXES
| Parcel Number | 533-172-12 | Improvements Assessment | $1,018,734 CAD (2025) |
| Land Assessment | $1,389,184 CAD (2025) | Total Assessment | $2,407,918 CAD (2025) |
PROPERTY TAXES
Parcel Number
533-172-12
Land Assessment
$1,389,184 CAD (2025)
Improvements Assessment
$1,018,734 CAD (2025)
Total Assessment
$2,407,918 CAD (2025)
1 of 25
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
The Melrose | 2164 2nd Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
