Log In/Sign Up
Your email has been sent.
217 Judson St 4 Unit Apartment Building $1,570,410 CAD ($392,603 CAD/Unit) 5.32% Cap Rate Redlands, CA 92374



INVESTMENT HIGHLIGHTS
- Strong yield with a current CAP Rate of 5.03% with a Pro Forma CAP Rate of 5.32% achievable through market rent adjustments.
- One atached buildings situated on a 0.167-acre lot with approximately 3,852 rentable SF
- Attractive Unit Mix: (1) 3B2B Unit (3) 2B/1B Units
- Current GRM of 12.02 with a Pro Forma GRM of 11.43
- Individual Single Car Garages / Laundry Room Onsite
- New Plumbing and Central AC/Heating
EXECUTIVE SUMMARY
RECENT 50K PRICE REDUCTION MOTIVATED SELLER / Welcome to 217 Judson Street, Redlands, CA 92374, a premier multi-family investment opportunity in the thriving city of Redlands. This well-maintained apartment complex, built in 1964, is situated on a lot totaling 0.167 acres, offering ample space and strategic central positioning. With 4 units, the property boasts an attractive unit mix that appeals to a broad tenant base: - 3 Units: 900 Sq. Ft., 2 Bedrooms, 1 Bathroom - 1 Unit: 1,150 Sq. Ft., 3 Bedrooms, 3 Bathrooms The spacious layouts and competitive unit sizes provide a distinct advantage over market rentals in the area, attracting tenants seeking comfort and value. The property is very well kept, featuring four dedicated garages for each unit, an on-site laundry room, and a prime location, enhancing its appeal for investors. Located in the heart of Redlands, this property benefits from its central location and excellent accessibility, with proximity to schools, churches, downtown amenities, shopping, and major transportation routes. The city continues to experience strong market fundamentals, including stabilization, steady rental demand with average rates around $2,250–$2,525, and increasing property values. This makes 217 Judson Street a compelling opportunity for both seasoned and first-time investors looking to capitalize on the area’s growth and demand for quality housing.
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $1,570,410 CAD | Apartment Style | Garden |
| Price Per Unit | $392,603 CAD | Building Class | C |
| Sale Type | Investment | Building Size | 3,852 SF |
| Cap Rate | 5.32% | Average Occupancy | 100% |
| Gross Rent Multiplier | 11.43 | No. Stories | 2 |
| No. Units | 4 | Year Built | 1964 |
| Property Type | Multifamily | Parking Ratio | 1.04/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | R-2, Redlands | ||
| Price | $1,570,410 CAD |
| Price Per Unit | $392,603 CAD |
| Sale Type | Investment |
| Cap Rate | 5.32% |
| Gross Rent Multiplier | 11.43 |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Building Size | 3,852 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1964 |
| Parking Ratio | 1.04/1,000 SF |
| Zoning | R-2, Redlands |
AMENITIES
- Smoke Detector
UNIT AMENITIES
- Air Conditioning
- Disposal
- Heating
- Oven
- Patio
SITE AMENITIES
- Laundry Facilities
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 3 | $2,582 CAD | 900 |
| 3+2 | 1 | $3,490 CAD | 1,150 |
PROPERTY TAXES
| Parcel Number | 0170-221-22 | Total Assessment | $1,099,182 CAD |
| Land Assessment | $274,795 CAD | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $824,387 CAD | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
0170-221-22
Land Assessment
$274,795 CAD
Improvements Assessment
$824,387 CAD
Total Assessment
$1,099,182 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
1 of 30
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
217 Judson St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.

