Log In/Sign Up
Your email has been sent.
2175-2177 Bacon St 7 Unit Apartment Building $5,548,500 CAD ($792,643 CAD/Unit) 4.55% Cap Rate San Diego, CA 92107



Investment Highlights
- New Construction in Ocean Beach (2026) - Newly completed 7-unit asset featuring modern design, high-quality finishes, minimal deferred maintenance
- Prime Coastal Location – Walkable to the Beach - Located three blocks from the beach and within walking distance to Ocean Beach’s restaurants & cafes
- Additional Income Potential Through Storage & Garages - Each unit includes new exterior storage, with the option to add interior closets
- Owner/User Or High-Yield Beach Investment - Owner/Occupy the rear house & lease remaining units or rent all units for high-yeild passive investment
- Strong Unit Mix with Broad Tenant Appeal - Comprised of 4 two-bedroom units, 2 one-bedroom & 1 rear casita catering to a diverse renter pool
- High-End Features & Tenant Amenities- Units include stainless steel appliances, in-unit washer/ dryer, central air conditioning, contemporary finishes
Executive Summary
CBRE is pleased to present 2175–2177 Bacon Street, a high-end 2026-renovated 7-unit apartment community, remodeled from the studs, located in the highly desirable Ocean Beach neighborhood of San Diego. Bacon Street represents an owner/occupant or investment grade opportunity with higher beach cap rate than typical local new construction Ocean Beach investments. Completed in 2026 and resting just 3 blocks to the beach, this property features a desirable unit mix of three (2) one-bedroom / one-bath units (approximately 450 square feet), three (4) two-bedroom units (approximately 600 square feet), and a single stand-alone one-bedroom / one-bath casita with den (approximately 600 square feet). The property offers a modern coastal living experience in one of San Diego’s most supplyconstrained beach communities. Each unit has received condo-quality finishes with top tier kitchen and bathroom upgrades.
The property features brand new construction with contemporary design and high-quality finishes throughout, including stainless steel appliances, in-unit washer and dryer, central air conditioning, and thoughtfully designed interiors. Additional features include new exterior storage for each unit (approximately 5’x4’), with the ability to add interior closets or additional storage solutions, as well as potential garage rental income opportunities, providing flexibility and added revenue potential for ownership. Most units pay back utility expenses through a RUBS program and feature two single car garages and an additional off-street parking space (3 parking spaces total). The property also benefits from convenient access to public transportation and major freeways, including Interstate 8 and Interstate 5, providing connectivity to Downtown San Diego, Mission Bay, and surrounding employment hubs. With its new construction quality, prime coastal location, strong walkability, and additional income potential through storage and garage rentals, 2175– 2177 Bacon Street presents a compelling investment opportunity in one of San Diego’s most desirable beach-side rental markets.
The property features brand new construction with contemporary design and high-quality finishes throughout, including stainless steel appliances, in-unit washer and dryer, central air conditioning, and thoughtfully designed interiors. Additional features include new exterior storage for each unit (approximately 5’x4’), with the ability to add interior closets or additional storage solutions, as well as potential garage rental income opportunities, providing flexibility and added revenue potential for ownership. Most units pay back utility expenses through a RUBS program and feature two single car garages and an additional off-street parking space (3 parking spaces total). The property also benefits from convenient access to public transportation and major freeways, including Interstate 8 and Interstate 5, providing connectivity to Downtown San Diego, Mission Bay, and surrounding employment hubs. With its new construction quality, prime coastal location, strong walkability, and additional income potential through storage and garage rentals, 2175– 2177 Bacon Street presents a compelling investment opportunity in one of San Diego’s most desirable beach-side rental markets.
Financial Summary (Actual - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $5,548,500 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $792,643 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.11 AC |
| Cap Rate | 4.55% | Building Size | 3,900 SF |
| Gross Rent Multiplier | 15.11 | Average Occupancy | 100% |
| No. Units | 7 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1932/2026 |
| Property Subtype | Apartment | Parking Ratio | 0.77/1,000 SF |
| Zoning | R-175 | ||
| Price | $5,548,500 CAD |
| Price Per Unit | $792,643 CAD |
| Sale Type | Investment |
| Cap Rate | 4.55% |
| Gross Rent Multiplier | 15.11 |
| No. Units | 7 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.11 AC |
| Building Size | 3,900 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1932/2026 |
| Parking Ratio | 0.77/1,000 SF |
| Zoning | R-175 |
Amenities
Unit Amenities
- Air Conditioning
- Disposal
- Washer/Dryer
- Heating
- Ceiling Fans
- Granite Countertops
- Oven
- Stainless Steel Appliances
- Dining Room
- Double Pane Windows
- Garden
- Lawn
- Vinyl Flooring
Site Amenities
- Courtyard
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 3 | $4,674 CAD | 450 - 600 |
| 1+1 | 4 | $4,370 CAD | 600 |
Moderately walkable
70/100
Exceptionally drivable
90/100
Limited public transit
30/100
Moderately bikeable
70/100
Property Taxes
| Parcel Number | 448-122-02 | Improvements Assessment | $219,200 CAD |
| Land Assessment | $2,329,000 CAD | Total Assessment | $2,548,200 CAD |
Property Taxes
Parcel Number
448-122-02
Land Assessment
$2,329,000 CAD
Improvements Assessment
$219,200 CAD
Total Assessment
$2,548,200 CAD
1 of 21
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
2175-2177 Bacon St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.

