Log In/Sign Up
Your email has been sent.
2201 E St 5 Unit Apartment Building $2,515,075 CAD ($503,015 CAD/Unit) 4.27% Cap Rate San Diego, CA 92102



Investment Highlights
- Panoramic City & Coronado Views From Expansive Rooftop Deck Of Owners Unit
- Coveted Slopes Of Golden Hill, Strong Walkability & Excellent Entertainment Proximity
- Orginial Hardwood Finishes, Built-Ins & Meticulously Maintained Original Build
- Ideal Owner-Occupant or Investment Opportunity; 4.27% Cap / 5.78% Proforma
- One (1) 1BR/1.5BA penthouse, Three (3) 1BR/1BA units, and One (1) Studio unit
Executive Summary
We are present 2201 E Street, a 5-unit apartment community located in the highly desirable "Sloipes" of Golden Hill neighborhood of San Diego overlooking downtown. Originally constructed in 1915, the property offers a unique opportunity to acquire a well-maintained, character-rich asset in one of San Diego’s most walkable and centrally located urban submarkets, ideal for both owner-occupants (includes expansive roof deck with panoramic views) and investors.
The property features a unit mix of one (1) one-bedroom / 1.5-bath penthouse with enormous rooftop deck, three (3) one-bedroom / one-bath units, and one (1) large studio unit, appealing to a diverse tenant base seeking proximity to Downtown San Diego. The penthouse unit features an expansive rooftop deck with panoramic views, creating a highly desirable owner’s unit or premium rental. Additionally, the detached garage located to the left of the main structure (as shown in the cover photo) is included as part of
the property, offering added utility and potential income.
Ideally suited for an owner-occupant seeking to live in the penthouse unit while generating income from the remaining units, the property also presents a strong investment opportunity in a supply-constrained submarket. The units offer functional layouts and strong rental appeal within a neighborhood known for its historic charm and neighborhood feel. Located in Golden Hill, the property benefits from excellent walkability, with residents within close proximity to a variety of restaurants, coffee shops, and retail along 25th Street, as well as convenient access to Balboa Park and Downtown San Diego.
The property also offers excellent regional connectivity, with easy access to Interstate 5, State Route 94, and Interstate 15, providing efficient travel to major employment centers throughout San Diego County. With its prime infill location, rooftop views, flexible unit mix, and owneruser appeal, 2201 E Street presents a compelling opportunity for both owner-occupants and investors seeking long-term upside in one of San Diego’s most sought-after urban neighborhoods.
The property features a unit mix of one (1) one-bedroom / 1.5-bath penthouse with enormous rooftop deck, three (3) one-bedroom / one-bath units, and one (1) large studio unit, appealing to a diverse tenant base seeking proximity to Downtown San Diego. The penthouse unit features an expansive rooftop deck with panoramic views, creating a highly desirable owner’s unit or premium rental. Additionally, the detached garage located to the left of the main structure (as shown in the cover photo) is included as part of
the property, offering added utility and potential income.
Ideally suited for an owner-occupant seeking to live in the penthouse unit while generating income from the remaining units, the property also presents a strong investment opportunity in a supply-constrained submarket. The units offer functional layouts and strong rental appeal within a neighborhood known for its historic charm and neighborhood feel. Located in Golden Hill, the property benefits from excellent walkability, with residents within close proximity to a variety of restaurants, coffee shops, and retail along 25th Street, as well as convenient access to Balboa Park and Downtown San Diego.
The property also offers excellent regional connectivity, with easy access to Interstate 5, State Route 94, and Interstate 15, providing efficient travel to major employment centers throughout San Diego County. With its prime infill location, rooftop views, flexible unit mix, and owneruser appeal, 2201 E Street presents a compelling opportunity for both owner-occupants and investors seeking long-term upside in one of San Diego’s most sought-after urban neighborhoods.
Financial Summary (Actual - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $2,515,075 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $503,015 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.07 AC |
| Cap Rate | 4.27% | Building Size | 2,750 SF |
| Gross Rent Multiplier | 15.22 | Average Occupancy | 100% |
| No. Units | 5 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1918/2018 |
| Property Subtype | Apartment | Parking Ratio | 1.09/1,000 SF |
| Zoning | R4 | ||
| Price | $2,515,075 CAD |
| Price Per Unit | $503,015 CAD |
| Sale Type | Investment |
| Cap Rate | 4.27% |
| Gross Rent Multiplier | 15.22 |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.07 AC |
| Building Size | 2,750 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1918/2018 |
| Parking Ratio | 1.09/1,000 SF |
| Zoning | R4 |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1.5 | 1 | $3,433 CAD | 700 |
| 1+1 | 3 | $2,633 CAD | 550 |
| Studios | 1 | $2,379 CAD | 400 |
1 1
Moderately walkable
70/100
Very drivable
80/100
Good public transit
70/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 534-385-01 | Improvements Assessment | $277,794 CAD |
| Land Assessment | $235,413 CAD | Total Assessment | $513,207 CAD |
Property Taxes
Parcel Number
534-385-01
Land Assessment
$235,413 CAD
Improvements Assessment
$277,794 CAD
Total Assessment
$513,207 CAD
1 of 21
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
2201 E St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
