Log In/Sign Up
Your email has been sent.
10-bed, new, leased student rental 2209 Garden Place Pl 3 Unit Apartment Building $3,622,412 CAD ($1,207,471 CAD/Unit) 5.54% Cap Rate Raleigh, NC 27607
INVESTMENT HIGHLIGHTS
- New construction, luxury student rental property
- Large, functional floor plans with 10 bedroom suites
- A+ location, steps to NC State campus & Hillsborough Street
- Fully leased at $1,400 per bedroom, $168,000 gross annual revenue
EXECUTIVE SUMMARY
Fully leased, new construction student rentals, steps to the NC State main campus, Hillsborough Street & The Village District. Modern kitchens with quartz countertops and stainless steel appliances. Private bedrooms with on-suite bathrooms. Hardwood-style flooring in main living areas. Walk-in closets. Extra office/den and loft spaces. Outdoor areas include front and rear porches and patios. Off-street parking. Washer/Dryer included with each unit. Revenue of $14,000 per month, $168,000 per year.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Dishwasher
- Disposal
- Washer/Dryer
- Heating
- Ceiling Fans
- Kitchen
- Hardwood Floors
- Refrigerator
- Oven
- Stainless Steel Appliances
- Tub/Shower
- Yard
- Den
- Freezer
- Island Kitchen
- Office
- Patio
- Porch
SITE AMENITIES
- Trash Pickup - Curbside
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+2 | 1 | $3,909 CAD | 796 |
| 4+4.5 | 2 | $7,817 CAD | 2,165 |
1 1
Walk Score®
Walker's Paradise (91)
Bike Score®
Very Bikeable (82)
1 of 24
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
10-bed, new, leased student rental | 2209 Garden Place Pl
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.