Log In/Sign Up
Your email has been sent.
INVESTMENT HIGHLIGHTS
- GOOD UPSIDE - Property is being offered "All Cash" (buyer to acquire new loan)
- Good location with good drive-by on major thoroughfare with over 12K cars a day
- 30 units have washer and dryer connections
- The property has 101 mini-storage units included. Good Upside with more focus given to the storage facility. Current management has only leased a few
- All Electric Units with Individual Electric Hot Water Heaters
- 24 Units have been totally rehabbed. The rehab includes, new flooring, new cabinets, new fixtures, new paint, new appliances and new window treatments
EXECUTIVE SUMMARY
Houston Income Properties, Inc., and KET Enterprises Incorporated, acting as exclusive advisors to the seller, are pleased to present the opportunity for qualified investors to acquire the fee-simple interest in the Ashford Odessa Square Apartments, a 108-unit, garden style apartment complex located in Odessa, Texas. The property also has a 101 unit mini-storage facility housed in 3 separate buildings.
OPEN HOUSE DATE - Wednesday, March, 26th, 2025 - 11:30 AM thru 1:30 PM
Ashford Odessa Square Apartments is located in Odessa Texas, the heart of the Permian Basin, the largest oil and gas producing area of the Nation and 4th largest in the world. The property received repairs/upgrades in the last 24+ months in the amount of approximately $15,400/unit, which includes approx. $790K in exterior repairs/improvements, and $862K in interior improvements. The interior improvements include some of the following and varies per unit; Flooring, New Appliances, HVAC's, Granite Counter-tops, Carpet, Cabinet Doors, Blinds and Upgraded Fixtures - varies by unit. All units have individual HVAC's, of which approx. 50% have been replaced in the last few years, and individual Hot water Heaters, of which approx. 33% have been replaced in the last few years. In addition, many of the appliances have also been replaced. There seems to be upside with continued exterior and interior upgrades, strong management, and with stabilization of the income.
The property includes a 3 building, 101 unit storage facility. Current management has leased approx. 21 units, leaving upside to a new owner. Continued improvements to the facility and a little more focus on renting and caring for the storage units should bring a much higher occupancy and income flow than is currently being produced from the storage facility.
OPEN HOUSE DATE - Wednesday, March, 26th, 2025 - 11:30 AM thru 1:30 PM
Ashford Odessa Square Apartments is located in Odessa Texas, the heart of the Permian Basin, the largest oil and gas producing area of the Nation and 4th largest in the world. The property received repairs/upgrades in the last 24+ months in the amount of approximately $15,400/unit, which includes approx. $790K in exterior repairs/improvements, and $862K in interior improvements. The interior improvements include some of the following and varies per unit; Flooring, New Appliances, HVAC's, Granite Counter-tops, Carpet, Cabinet Doors, Blinds and Upgraded Fixtures - varies by unit. All units have individual HVAC's, of which approx. 50% have been replaced in the last few years, and individual Hot water Heaters, of which approx. 33% have been replaced in the last few years. In addition, many of the appliances have also been replaced. There seems to be upside with continued exterior and interior upgrades, strong management, and with stabilization of the income.
The property includes a 3 building, 101 unit storage facility. Current management has leased approx. 21 units, leaving upside to a new owner. Continued improvements to the facility and a little more focus on renting and caring for the storage units should bring a much higher occupancy and income flow than is currently being produced from the storage facility.
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Sale Type | Investment | Lot Size | 4.40 AC |
| No. Units | 108 | Building Size | 70,388 SF |
| Property Type | Multifamily | Average Occupancy | 92% |
| Property Subtype | Apartment | No. Stories | 2 |
| Apartment Style | Garden | Year Built | 1972 |
| Building Class | C | Parking Ratio | 2.49/1,000 SF |
| Zoning | EE2 | ||
| Sale Type | Investment |
| No. Units | 108 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 4.40 AC |
| Building Size | 70,388 SF |
| Average Occupancy | 92% |
| No. Stories | 2 |
| Year Built | 1972 |
| Parking Ratio | 2.49/1,000 SF |
| Zoning | EE2 |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Cable Ready
- Heating
- Tile Floors
- Refrigerator
- Oven
SITE AMENITIES
- 24 Hour Access
- Controlled Access
- Courtyard
- Fenced Lot
- Laundry Facilities
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 36 | $1,245 CAD | 586 |
| 2+1 | 72 | $1,453 CAD | 686 |
PROPERTY TAXES
| Parcel Number | 27750-03480-00000 | Improvements Assessment | $8,904,067 CAD (2024) |
| Land Assessment | $802,801 CAD (2024) | Total Assessment | $9,706,867 CAD (2024) |
PROPERTY TAXES
Parcel Number
27750-03480-00000
Land Assessment
$802,801 CAD (2024)
Improvements Assessment
$8,904,067 CAD (2024)
Total Assessment
$9,706,867 CAD (2024)
1 of 14
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
Ashford Odessa Square | 222 N Dixie Blvd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.




