Log In/Sign Up
Your email has been sent.
EXECUTIVE SUMMARY
Corner property. Value-Add oppertunity.
FINANCIAL SUMMARY (PRO FORMA - 2026) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$132,912
|
$26.58
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$4,187
|
$0.84
|
| Effective Gross Income |
$128,725
|
$25.75
|
| Taxes |
$21,746
|
$4.35
|
| Operating Expenses |
$20,768
|
$4.15
|
| Total Expenses |
$42,514
|
$8.50
|
| Net Operating Income |
$86,211
|
$17.24
|
FINANCIAL SUMMARY (PRO FORMA - 2026)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $132,912 |
| Annual Per SF | $26.58 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $4,187 |
| Annual Per SF | $0.84 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $128,725 |
| Annual Per SF | $25.75 |
| Taxes (CAD) | |
|---|---|
| Annual | $21,746 |
| Annual Per SF | $4.35 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $20,768 |
| Annual Per SF | $4.15 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $42,514 |
| Annual Per SF | $8.50 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $86,211 |
| Annual Per SF | $17.24 |
PROPERTY FACTS
| Price | $996,840 CAD | Building Class | C |
| Price Per Unit | $124,605 CAD | Lot Size | 0.05 AC |
| Sale Type | Investment | Building Size | 5,000 SF |
| No. Units | 8 | Average Occupancy | 88% |
| Property Type | Multifamily | No. Stories | 3 |
| Property Subtype | Apartment | Year Built | 1927 |
| Apartment Style | Low-Rise | ||
| Zoning | R5 | ||
| Price | $996,840 CAD |
| Price Per Unit | $124,605 CAD |
| Sale Type | Investment |
| No. Units | 8 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.05 AC |
| Building Size | 5,000 SF |
| Average Occupancy | 88% |
| No. Stories | 3 |
| Year Built | 1927 |
| Zoning | R5 |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Kitchen
- Refrigerator
- Oven
- Tub/Shower
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 8 | - | - |
1 1
Walk Score®
Very Walkable (89)
Transit Score®
Excellent Transit (75)
PROPERTY TAXES
| Parcel Number | 881217110 | Total Assessment | $1,583,283 CAD |
| Land Assessment | $800,531 CAD | Annual Taxes | $21,746 CAD ($4.35 CAD/SF) |
| Improvements Assessment | $782,752 CAD | Tax Year | 2026 |
PROPERTY TAXES
Parcel Number
881217110
Land Assessment
$800,531 CAD
Improvements Assessment
$782,752 CAD
Total Assessment
$1,583,283 CAD
Annual Taxes
$21,746 CAD ($4.35 CAD/SF)
Tax Year
2026
1 of 21
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
222 W Chew Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.



